Your STHS is out of Date! Please update your STHS version!
Login

Austin Ravens



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoody Center
Level 1: 6000 - $100 - 5,716 - 95.26%
Level 2: 5000 - $60 - 4,746 - 94.92%
Level 3: 2000 - $35 - 1,892 - 94.59%
Level 4: 4000 - $25 - 3,775 - 94.37%
Luxury : 1000 - $200 - 948 - 94.78%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,076 - 94.87%
Average Income per Game$1,206,468
Year to Date Revenue$100,136,880

Expense

Pro Players Total Salaries$95,171,024
Farm Players Total Salaries$3,167,179
Coaches Total Salaries$7,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$95,929,138
Farm Year To Date Expenses$3,110,962
Pro Salary Cap To Date$95,929,138
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$351,185
Pro Estimated Expenses$351,185
Farm Remaining Season Days0
Farm Expenses Per Days$12,669
Farm Estimated Expenses$0
Estimated Season Expenses$351,185
Season Salary Cap$95,171,024
Estimate Under Maximum Salary Cap of $100,500,000$5,328,976
Estimate Over Minimum Salary Cap of $50,500,000 $44,671,024
Current Bank Account$140,948,588
Projected Bank Account$140,597,403

Pro Players Salaries

Moritz Seider $8,550,000 (6)
Tomas Hertl $8,137,500 (5)
Jack Hughes $8,000,000 (5)
Clayton Keller $7,150,000 (2)
Brandon Montour $7,142,857 (6)
Carter Verhaeghe $7,000,000 (8)
Vladislav Gavrikov $7,000,000 (7)
Matt Boldy $7,000,000 (5)
Phillip Danault $5,500,000 (2)
Karel Vejmelka $4,750,000 (5)
Jonathan Drouin $4,000,000 (2)
Kirill Marchenko $3,850,000 (2)
Matias Maccelli $3,425,000 (1)
J.J. Moser $3,375,000 (9)
Niko Mikkola (Out of Payroll) $2,500,000 (9)
Jesper Wallstedt $2,200,000 (2)
Parker Kelly $1,700,000 (4)
Bobby Brink $1,500,000 (1)
Connor Dewar $1,100,000 (1)
Ben Kindel $975,000 (3)
Sacha Boisvert $974,167 (3)
Zeev Buium $966,500 (2)
Jordan Harris $875,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $97,671,024
Year 2026 : $96,646,024
Year 2027 : $72,979,524
Year 2028 : $71,030,357
Salary Average Commitment
Year 2025 : $97,671,023
Year 2026 : $90,771,023
Year 2027 : $67,104,523
Year 2028 : $65,155,356
Salary Cap with 1 Way Contract
Year 2025 : $97,671,024
Year 2026 : $90,771,024
Year 2027 : $67,104,524
Year 2028 : $65,155,357

Farm Players Salaries

David Tomasek $120,000 (1)
Stanislav Berezhnoy $97,500 (2)
Josh Samanski $97,500 (2)
Hunter Brzustewicz $95,000 (2)
Tyson Jugnauth $95,000 (3)
Emil Hemming $94,250 (3)
Shai Buium $92,500 (2)
Jackson Hallum $92,500 (1)
Massimo Rizzo $92,500 (1)
Sean Behrens $90,583 (2)
William Stromgren $90,083 (1)
Justin Kirkland $90,000 (1)
Landon Slaggert $90,000 (2)
Ryan Shea $90,000 (1)
Ryder Rolston $89,500 (1)
Kirill Gerasimyuk $87,500 (2)
Miko Matikka $87,000 (2)
Tucker Robertson $87,000 (1)
Justin Hryckowian $87,000 (3)
Ethan Cardwell $86,750 (1)
Ayrton Martino $86,750 (1)
Arsenii Sergeev $86,625 (2)
Damien Carfagna $86,250 (2)
Joey Willis $86,000 (3)
Matthew Seminoff $85,000 (1)
Tanner Howe $84,583 (3)
Harrison Brunicke (Out of Payroll) $84,583 (3)
Austin Roest $84,500 (2)
Avery Hayes $83,000 (1)
Hunter St. Martin $82,889 (3)
Tim Washe $81,250 (2)
Sawyer Mynio $80,667 (3)
Ilya Solovyov $77,500 (1)
Nick Cicek $77,500 (1)
Charlie Wright $77,500 (1)
Jacob Truscott $77,500 (1)
Pheonix Copley $77,500 (1)
Matt Davis $0 (0)
Dylan Anhorn $0 (0)
Total Farm Players39
Salary Commitment
Year 2025 : $3,251,763
Year 2026 : $1,779,180
Year 2027 : $702,972
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,251,763
Year 2026 : $1,771,180
Year 2027 : $694,972
Year 2028 : $0

Baltimore Inferno



Arena Capacity - Ticket Price
Attendance - %

Arena NameCFG Bank Arena
Level 1: 6000 - $100 - 5,622 - 93.71%
Level 2: 5000 - $60 - 4,723 - 94.46%
Level 3: 2000 - $35 - 1,902 - 95.09%
Level 4: 4000 - $25 - 3,793 - 94.84%
Luxury : 1000 - $200 - 947 - 94.71%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,988 - 94.38%
Average Income per Game$1,196,466
Year to Date Revenue$99,306,665

Expense

Pro Players Total Salaries$67,769,167
Farm Players Total Salaries$1,742,250
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,512,405
Farm Year To Date Expenses$1,894,014
Pro Salary Cap To Date$78,512,405
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$250,071
Pro Estimated Expenses$250,071
Farm Remaining Season Days0
Farm Expenses Per Days$6,969
Farm Estimated Expenses$0
Estimated Season Expenses$250,071
Season Salary Cap$67,769,167
Estimate Under Maximum Salary Cap of $100,500,000$32,730,833
Estimate Over Minimum Salary Cap of $50,500,000 $17,269,167
Current Bank Account$61,654,395
Projected Bank Account$61,404,324

Pro Players Salaries

Jonathan Huberdeau (Out of Payroll) $10,500,000 (6)
Damon Severson (Out of Payroll) $6,250,000 (6)
Darcy Kuemper $5,250,000 (2)
Joel Farabee $5,000,000 (3)
Ilya Mikheyev $4,750,000 (1)
Ryan Graves $4,500,000 (4)
Kevin Lankinen $4,500,000 (5)
Connor Murphy $4,400,000 (1)
Nick Leddy $4,000,000 (1)
Viktor Arvidsson $4,000,000 (1)
Barclay Goodrow $3,641,667 (2)
Dakota Joshua $3,250,000 (3)
Ilya Lyubushkin $3,250,000 (1)
Nick Seeler $2,700,000 (3)
Michael Amadio $2,600,000 (2)
Joel Armia $2,500,000 (2)
Danton Heinen $2,250,000 (1)
Radek Faksa (Out of Payroll) $2,000,000 (3)
Ryan Lomberg $2,000,000 (1)
Porter Martone $966,667 (3)
Brad Lambert $918,333 (1)
Dennis Gilbert $875,000 (1)
Hugo Ollas $855,000 (1)
James Reimer $850,000 (1)
Braeden Bowman $837,500 (2)
Rasmus Kupari $775,000 (1)
Kailer Yamamoto $775,000 (1)
Conor Sheary $775,000 (1)
Sammy Blais $775,000 (1)
Charles-Edouard D'Astous $775,000 (2)
Reese Johnson $0 (0)
Total Pro Players31
Salary Commitment
Year 2025 : $86,519,167
Year 2026 : $55,370,834
Year 2027 : $39,666,667
Year 2028 : $25,750,000
Salary Average Commitment
Year 2025 : $86,519,167
Year 2026 : $55,270,834
Year 2027 : $39,666,667
Year 2028 : $25,750,000
Salary Cap with 1 Way Contract
Year 2025 : $86,519,167
Year 2026 : $55,270,834
Year 2027 : $39,666,667
Year 2028 : $25,750,000

Farm Players Salaries

Dominic James (Out of Payroll) $91,000 (2)
Noah Juulsen $90,000 (1)
Jaroslav Chmelar $86,750 (2)
David Gucciardi $85,500 (2)
David Gustafsson $83,500 (1)
Bradley Marek $79,000 (1)
Adam Carlson $77,500 (1)
Brandon Coe $77,500 (1)
Nikita Alexandrov $77,500 (1)
Calen Addison $77,500 (1)
Connor Mackey $77,500 (1)
Tristen Nielsen $77,500 (2)
Evan Barratt $77,500 (1)
Sheldon Rempal $77,500 (1)
Pavel Novak $77,500 (1)
Billy Sweezey $77,500 (1)
Dominik Shine $77,500 (3)
Cameron Johnson $77,500 (1)
Marc Del Gaizo $77,500 (1)
James Hamblin $77,500 (1)
Joseph LaBate $77,500 (1)
Benjamin Zloty $77,500 (1)
Atley Calvert $77,500 (1)
Axel Andersson $0 (0)
David Farrance $0 (0)
Sammy Walker $0 (0)
Aidan Fulp $0 (0)
Ryan Francis $0 (0)
Adam Ruzicka $0 (0)
Total Farm Players29
Salary Commitment
Year 2025 : $1,833,250
Year 2026 : $428,250
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,833,250
Year 2026 : $418,250
Year 2027 : $77,500
Year 2028 : $0

Boston Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,654 - 94.24%
Level 2: 5000 - $60 - 4,758 - 95.17%
Level 3: 2000 - $35 - 1,893 - 94.66%
Level 4: 4000 - $25 - 3,734 - 93.36%
Luxury : 1000 - $200 - 948 - 94.84%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,989 - 94.38%
Average Income per Game$1,200,248
Year to Date Revenue$99,620,555

Expense

Pro Players Total Salaries$87,783,691
Farm Players Total Salaries$1,884,583
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,163,963
Farm Year To Date Expenses$1,947,390
Pro Salary Cap To Date$84,163,963
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$323,925
Pro Estimated Expenses$323,925
Farm Remaining Season Days0
Farm Expenses Per Days$7,538
Farm Estimated Expenses$0
Estimated Season Expenses$323,925
Season Salary Cap$87,783,691
Estimate Under Maximum Salary Cap of $100,500,000$12,716,309
Estimate Over Minimum Salary Cap of $50,500,000 $37,283,691
Current Bank Account$73,591,742
Projected Bank Account$73,267,817

Pro Players Salaries

Matty Beniers $7,142,857 (6)
Gabriel Landeskog $7,000,000 (4)
Brady Skjei $7,000,000 (6)
Anders Lee $7,000,000 (1)
Matt Coronato $6,500,000 (7)
Sean Durzi $6,000,000 (3)
Matt Roy $5,500,000 (6)
Rasmus Ristolainen $5,100,000 (2)
Jean-Gabriel Pageau $5,000,000 (4)
Anton Lundell (Out of Payroll) $5,000,000 (5)
Lawson Crouse $4,300,000 (2)
Brian Dumoulin $4,000,000 (3)
Thomas Novak $3,500,000 (2)
Eeli Tolvanen $3,475,000 (1)
Samuel Montembeault $3,150,000 (2)
Trevor van Riemsdyk $3,000,000 (1)
Conor Timmins (Out of Payroll) $2,200,000 (2)
Carl Grundstrom $1,800,000 (1)
Tyler Kleven $1,600,000 (2)
Rutger McGroarty $950,000 (2)
Jacob Bryson $900,000 (1)
Fabian Lysell $863,334 (1)
Carl Lindbom $840,000 (1)
Justus Annunen $837,500 (3)
Brendan Smith (Out of Payroll) $800,000 (1)
Zachary Aston-Reese $775,000 (1)
Arthur Kaliyev $775,000 (1)
Axel Sandin-Pellikka $775,000 (1)
Total Pro Players28
Salary Commitment
Year 2025 : $95,783,691
Year 2026 : $75,042,857
Year 2027 : $54,242,857
Year 2028 : $42,992,857
Salary Average Commitment
Year 2025 : $95,783,691
Year 2026 : $74,780,357
Year 2027 : $53,980,357
Year 2028 : $43,142,857
Salary Cap with 1 Way Contract
Year 2025 : $95,783,691
Year 2026 : $74,780,357
Year 2027 : $53,980,357
Year 2028 : $43,142,857

Farm Players Salaries

Henry Thrun $100,000 (1)
Ivan Prosvetov $95,000 (1)
Emil Andrae $90,333 (1)
Jacob Bernard-Docker $87,500 (3)
Arttu Hyry $87,000 (1)
Oskar Olausson $86,333 (1)
Chase Pietila $86,000 (3)
Gavin White $85,750 (1)
Koehn Ziemmer $81,667 (3)
Vadim Zherenko $77,500 (1)
Kieffer Bellows $77,500 (1)
Georgii Merkulov $77,500 (1)
Colin Swoyer $77,500 (1)
Noah Philp $77,500 (1)
Sam Poulin $77,500 (1)
Brayden Tracey $77,500 (1)
Mikko Kokkonen $77,500 (1)
Aleksandr Kisakov $77,500 (1)
Aidan McDonough $77,500 (1)
Ben King $77,500 (1)
Vitali Kravtsov $77,500 (1)
Clay Stevenson $77,500 (2)
Nick Swaney $77,500 (1)
Riley Damiani $0 (0)
Otto Koivula $0 (0)
Ivan Morozov $0 (0)
Walterri Merela $0 (0)
Jayden Lee $0 (0)
Total Farm Players28
Salary Commitment
Year 2025 : $1,884,583
Year 2026 : $405,167
Year 2027 : $327,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,893,416
Year 2026 : $332,667
Year 2027 : $255,167
Year 2028 : $0

Calgary Grizzlies



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,698 - 94.97%
Level 2: 5000 - $60 - 4,685 - 93.70%
Level 3: 2000 - $35 - 1,891 - 94.55%
Level 4: 4000 - $25 - 3,788 - 94.71%
Luxury : 1000 - $200 - 946 - 94.59%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,008 - 94.49%
Average Income per Game$1,200,983
Year to Date Revenue$99,681,600

Expense

Pro Players Total Salaries$97,741,667
Farm Players Total Salaries$2,337,611
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,344,640
Farm Year To Date Expenses$2,327,756
Pro Salary Cap To Date$81,344,640
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$360,670
Pro Estimated Expenses$360,670
Farm Remaining Season Days0
Farm Expenses Per Days$9,350
Farm Estimated Expenses$0
Estimated Season Expenses$360,670
Season Salary Cap$97,741,667
Estimate Under Maximum Salary Cap of $100,500,000$2,758,333
Estimate Over Minimum Salary Cap of $50,500,000 $47,241,667
Current Bank Account$112,397,415
Projected Bank Account$112,036,745

Pro Players Salaries

Seth Jones $9,500,000 (4)
Ivan Provorov $8,500,000 (7)
Quinn Hughes $7,850,000 (2)
Brock Nelson $7,500,000 (3)
Jaden Schwartz $5,500,000 (1)
Adam Larsson $5,250,000 (4)
Joey Daccord $5,000,000 (5)
Ryan Strome $5,000,000 (2)
Ryan McLeod $5,000,000 (4)
Jordan Eberle $4,750,000 (3)
Jamie Oleksiak $4,600,000 (1)
Boone Jenner $3,750,000 (1)
Shane Pinto $3,750,000 (5)
Joseph Woll $3,666,667 (3)
Alexander Kerfoot $3,000,000 (1)
Nicolas Roy $3,000,000 (2)
Anthony Mantha $2,500,000 (1)
Ryker Evans $2,050,000 (2)
Kent Johnson $1,800,000 (3)
Tony DeAngelo $1,750,000 (1)
Philipp Kurashev $1,200,000 (1)
Mavrik Bourque $950,000 (1)
Adam Fantilli $950,000 (1)
Jackson LaCombe $925,000 (9)
Total Pro Players24
Salary Commitment
Year 2025 : $97,741,667
Year 2026 : $86,116,667
Year 2027 : $68,216,667
Year 2028 : $49,750,000
Salary Average Commitment
Year 2025 : $97,741,667
Year 2026 : $73,541,667
Year 2027 : $55,641,667
Year 2028 : $37,925,000
Salary Cap with 1 Way Contract
Year 2025 : $97,741,667
Year 2026 : $73,541,667
Year 2027 : $55,641,667
Year 2028 : $37,925,000

Farm Players Salaries

Josh Brown $100,000 (2)
Drew Commesso $92,500 (1)
Joakim Kemell $88,667 (2)
Colby Barlow $88,667 (3)
Patrick Thomas $87,833 (3)
Cameron Whitehead $87,500 (2)
Matej Blumel $87,500 (1)
Lleyton Roed $87,000 (1)
Connor Kurth $87,000 (2)
Kenny Connors $86,750 (2)
Marek Alscher $86,500 (2)
Tyler Boucher $86,333 (1)
Max McCue $85,833 (2)
Kaleb Lawrence $85,250 (2)
Jackson Edward $83,167 (2)
Marshall Warren $82,500 (1)
Ben Hemmerling $82,111 (2)
Alexander Alexeyev $77,500 (1)
Alex Nylander $77,500 (1)
Jimmy Huntington $77,500 (1)
Remi Poirier $77,500 (2)
Kevin Connauton $77,500 (1)
Donovan Houle $77,500 (1)
Kyle MacLean $77,500 (2)
Matthew Murray $77,500 (2)
Sam Sedley $77,500 (1)
Philippe Daoust $77,500 (1)
MacKenzie Entwistle $77,500 (2)
Hudson Thornton $0 (0)
Total Farm Players29
Salary Commitment
Year 2025 : $2,337,611
Year 2026 : $1,359,278
Year 2027 : $176,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,337,611
Year 2026 : $1,359,278
Year 2027 : $176,500
Year 2028 : $0

Chicago Deejays



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,637 - 93.96%
Level 2: 5000 - $60 - 4,719 - 94.38%
Level 3: 2000 - $35 - 1,905 - 95.24%
Level 4: 4000 - $25 - 3,786 - 94.66%
Luxury : 1000 - $200 - 947 - 94.67%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,994 - 94.41%
Average Income per Game$1,197,554
Year to Date Revenue$99,397,005

Expense

Pro Players Total Salaries$96,261,666
Farm Players Total Salaries$2,282,291
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$93,038,759
Farm Year To Date Expenses$2,121,666
Pro Salary Cap To Date$93,038,759
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$355,209
Pro Estimated Expenses$355,209
Farm Remaining Season Days0
Farm Expenses Per Days$9,129
Farm Estimated Expenses$0
Estimated Season Expenses$355,209
Season Salary Cap$96,261,666
Estimate Under Maximum Salary Cap of $100,500,000$4,238,334
Estimate Over Minimum Salary Cap of $50,500,000 $45,761,666
Current Bank Account$122,542,146
Projected Bank Account$122,186,937

Pro Players Salaries

Nathan MacKinnon $12,600,000 (6)
Jake Guentzel $9,000,000 (6)
Mika Zibanejad $8,500,000 (5)
Miro Heiskanen $8,450,000 (4)
Jesper Bratt $7,875,000 (6)
Sean Couturier $7,750,000 (5)
Vince Dunn $7,350,000 (2)
Alex Tuch $4,750,000 (1)
Nick Foligno $4,500,000 (1)
Trevor Moore $4,200,000 (3)
Brandon Carlo $4,100,000 (2)
Nick Jensen (Out of Payroll) $4,050,000 (1)
Filip Gustavsson $3,750,000 (6)
Patrick Kane $3,000,000 (1)
Pyotr Kochetkov (Out of Payroll) $2,000,000 (2)
Kiefer Sherwood $1,500,000 (6)
Scott Wedgewood $1,500,000 (2)
Michael Kesselring $1,400,000 (1)
Zach Bogosian $1,250,000 (1)
Ethan Del Mastro $855,833 (1)
Samuel Helenius $805,833 (3)
Mark Jankowski $800,000 (1)
Pierre-Olivier Joseph $775,000 (1)
Colin Blackwell $775,000 (2)
Dillon Dube $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $102,311,666
Year 2026 : $88,525,000
Year 2027 : $71,800,000
Year 2028 : $66,725,000
Salary Average Commitment
Year 2025 : $102,311,666
Year 2026 : $80,155,833
Year 2027 : $64,430,833
Year 2028 : $59,425,000
Salary Cap with 1 Way Contract
Year 2025 : $102,311,666
Year 2026 : $80,155,833
Year 2027 : $64,430,833
Year 2028 : $59,425,000

Farm Players Salaries

Jack Williams $92,375 (1)
Drew Fortescue $92,333 (3)
Carter Mazur $90,583 (1)
Isak Posch $87,250 (2)
Jakub Malek $86,750 (1)
Justin Ertel $86,750 (2)
Nikita Novikov $86,750 (1)
Artem Guryev $86,000 (1)
Trent Swick $85,000 (3)
Jordan Gustafson $83,000 (2)
Connor Clattenburg $82,833 (3)
Angus Booth $82,667 (2)
Landon McCallum $77,500 (1)
Dillon Hamaliuk $77,500 (1)
Vincent Sevigny $77,500 (1)
Calle Rosen $77,500 (3)
Glenn Gawdin $77,500 (1)
Marko Sikic $77,500 (1)
Riley Piercey $77,500 (1)
Antonio Stranges $77,500 (1)
Zachary Uens $77,500 (1)
Lucas Brenton $77,500 (1)
Mackenzie MacEachern $77,500 (2)
Will MacKinnon $77,500 (1)
Patrick Giles $77,500 (1)
Will Cranley $77,500 (1)
Nick Capone $77,500 (1)
Carson Meyer $77,500 (2)
Tristen Robins $0 (0)
Total Farm Players29
Salary Commitment
Year 2025 : $2,282,291
Year 2026 : $842,333
Year 2027 : $347,666
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,282,291
Year 2026 : $832,333
Year 2027 : $337,666
Year 2028 : $0

Dallas Armadillos



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,643 - 94.05%
Level 2: 5000 - $60 - 4,762 - 95.25%
Level 3: 2000 - $35 - 1,880 - 94.01%
Level 4: 4000 - $25 - 3,778 - 94.46%
Luxury : 1000 - $200 - 941 - 94.12%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,005 - 94.47%
Average Income per Game$1,198,575
Year to Date Revenue$99,481,745

Expense

Pro Players Total Salaries$93,743,333
Farm Players Total Salaries$1,771,501
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$94,654,222
Farm Year To Date Expenses$1,921,954
Pro Salary Cap To Date$94,654,222
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$345,916
Pro Estimated Expenses$345,916
Farm Remaining Season Days0
Farm Expenses Per Days$7,086
Farm Estimated Expenses$0
Estimated Season Expenses$345,916
Season Salary Cap$93,743,333
Estimate Under Maximum Salary Cap of $100,500,000$6,756,667
Estimate Over Minimum Salary Cap of $50,500,000 $43,243,333
Current Bank Account$126,924,465
Projected Bank Account$126,578,549

Pro Players Salaries

Jakob Chychrun $9,000,000 (8)
Nikolaj Ehlers $8,500,000 (6)
Wyatt Johnston $8,400,000 (5)
Ilya Sorokin $8,250,000 (7)
Sam Bennett $8,000,000 (8)
Shea Theodore $7,425,000 (7)
Dylan Cozens $7,100,000 (5)
Jacob Markstrom $6,000,000 (3)
Vincent Trocheck $5,625,000 (4)
Mats Zuccarello $4,125,000 (1)
Will Borgen $4,100,000 (5)
Thomas Harley $4,000,000 (9)
Nate Schmidt $3,500,000 (3)
Scott Laughton $3,000,000 (1)
Ty Dellandrea (Out of Payroll) $1,300,000 (3)
Matt Grzelcyk (Out of Payroll) $1,000,000 (1)
Adam Edstrom $975,000 (2)
Christian Kyrou $878,333 (1)
Nikita Chibrikov $875,833 (3)
Arturs Silovs $850,000 (1)
Logan Stankoven $814,167 (9)
Scott Sabourin $775,000 (1)
Jackson Cates $775,000 (1)
Anthony Richard $775,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $96,043,333
Year 2026 : $95,962,500
Year 2027 : $94,987,500
Year 2028 : $82,987,500
Salary Average Commitment
Year 2025 : $96,043,333
Year 2026 : $83,865,000
Year 2027 : $82,890,000
Year 2028 : $71,214,167
Salary Cap with 1 Way Contract
Year 2025 : $96,043,333
Year 2026 : $83,865,000
Year 2027 : $82,890,000
Year 2028 : $71,214,167

Farm Players Salaries

Zac Funk $90,500 (2)
Ryan McAllister $89,667 (1)
Christoffer Sedoff $87,000 (1)
Kyle McDonald $87,000 (1)
Sam Lipkin $85,167 (2)
Luca Pinelli $84,667 (3)
Eric Comrie $82,500 (1)
Jaycob Megna $80,000 (2)
Samuel Knazko $77,500 (1)
T.J. Tynan $77,500 (1)
Sheldon Dries $77,500 (3)
Nikita Okhotiuk $77,500 (1)
Matvey Petrov $77,500 (1)
Sean Day $77,500 (1)
Eetu Tuulola $77,500 (1)
Mitchell Russell $77,500 (1)
Jakov Novak $77,500 (1)
Tyrel Bauer $77,500 (1)
Taylor Gauthier $77,500 (2)
Keaton Middleton $77,500 (2)
Kirill Maksimov $77,500 (1)
Carter Savoie $77,500 (1)
Trevor Janicke $0 (0)
Jaxon Nelson $0 (0)
Total Farm Players24
Salary Commitment
Year 2025 : $1,771,501
Year 2026 : $582,834
Year 2027 : $172,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,771,501
Year 2026 : $572,834
Year 2027 : $162,167
Year 2028 : $0

Denver Vikings



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,689 - 94.82%
Level 2: 5000 - $60 - 4,725 - 94.50%
Level 3: 2000 - $35 - 1,888 - 94.42%
Level 4: 4000 - $25 - 3,769 - 94.23%
Luxury : 1000 - $200 - 948 - 94.84%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,020 - 94.56%
Average Income per Game$1,202,454
Year to Date Revenue$99,803,675

Expense

Pro Players Total Salaries$91,325,000
Farm Players Total Salaries$2,231,278
Coaches Total Salaries$5,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$86,084,794
Farm Year To Date Expenses$2,027,011
Pro Salary Cap To Date$85,191,804
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$336,993
Pro Estimated Expenses$336,993
Farm Remaining Season Days0
Farm Expenses Per Days$8,925
Farm Estimated Expenses$0
Estimated Season Expenses$336,993
Season Salary Cap$89,325,000
Estimate Under Maximum Salary Cap of $100,500,000$11,175,000
Estimate Over Minimum Salary Cap of $50,500,000 $38,825,000
Current Bank Account$89,554,921
Projected Bank Account$89,217,928

Pro Players Salaries

Tyler Seguin (Out of Payroll) $9,850,000 (1)
Mark Stone $9,500,000 (1)
Mathew Barzal $9,150,000 (6)
Mark Scheifele $8,500,000 (6)
Jordan Kyrou $8,125,000 (6)
Elias Lindholm $7,750,000 (6)
Torey Krug (Out of Payroll) $6,500,000 (1)
Owen Tippett $6,200,000 (7)
Kris Letang $6,100,000 (3)
Jordan Binnington (Out of Payroll) $6,000,000 (2)
Andre Burakovsky $5,500,000 (2)
Jacob Middleton $4,350,000 (4)
Mario Ferraro $3,250,000 (1)
Jordan Martinook $3,050,000 (2)
Nils Hoglander $3,000,000 (3)
Carter Hart (Out of Payroll) $2,000,000 (2)
Connor Ingram $1,950,000 (1)
Morgan Barron $1,850,000 (2)
Teddy Blueger $1,800,000 (1)
Vitek Vanecek $1,500,000 (1)
Sam Malinski $1,400,000 (5)
Nils Lundkvist $1,250,000 (1)
Alexandre Texier $1,000,000 (3)
Danila Yurov $950,000 (2)
Kaedan Korczak $825,000 (5)
Vladislav Kolyachonok $775,000 (1)
Dylan Coghlan $775,000 (1)
Luke Kunin $775,000 (1)
Total Pro Players28
Salary Commitment
Year 2025 : $113,675,000
Year 2026 : $83,025,000
Year 2027 : $63,675,000
Year 2028 : $52,075,000
Salary Average Commitment
Year 2025 : $113,675,000
Year 2026 : $75,750,000
Year 2027 : $56,400,000
Year 2028 : $46,300,000
Salary Cap with 1 Way Contract
Year 2025 : $113,675,000
Year 2026 : $75,750,000
Year 2027 : $56,400,000
Year 2028 : $46,300,000

Farm Players Salaries

Ryan Reaves $135,000 (1)
Kurtis MacDermid $115,000 (2)
Oliver Bonk $88,667 (3)
Alexander Suzdalev $84,667 (1)
Ivan Ivan $84,500 (1)
Jacob Melanson $82,611 (1)
Kirill Kudryavtsev $82,500 (2)
Nico Daws $81,250 (1)
Yan Kuznetsov $81,250 (2)
Erik Portillo $78,333 (2)
Oskari Laaksonen $77,500 (1)
Adam Raska $77,500 (1)
Lias Andersson $77,500 (1)
Frederic Allard $77,500 (1)
Givani Smith $77,500 (1)
Adam Erne $77,500 (1)
Georgi Romanov $77,500 (1)
Egor Sokolov $77,500 (1)
Tyson Jost $77,500 (1)
Curtis Douglas $77,500 (1)
Xavier Simoneau $77,500 (1)
Nicolas Mattinen $77,500 (1)
Luke Prokop $77,500 (1)
Samuel Mayer $77,500 (1)
Mads Sogaard $77,500 (1)
Ryan Fanti $77,500 (1)
Ondrej Pavel $77,500 (1)
Total Farm Players27
Salary Commitment
Year 2025 : $2,231,278
Year 2026 : $445,750
Year 2027 : $88,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,173,778
Year 2026 : $445,750
Year 2027 : $88,667
Year 2028 : $0

Detroit Wolves



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5,694 - 94.91%
Level 2: 5000 - $60 - 4,711 - 94.22%
Level 3: 2000 - $35 - 1,890 - 94.49%
Level 4: 4000 - $25 - 3,790 - 94.76%
Luxury : 1000 - $200 - 943 - 94.33%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,029 - 94.61%
Average Income per Game$1,201,669
Year to Date Revenue$99,738,490

Expense

Pro Players Total Salaries$96,496,250
Farm Players Total Salaries$2,662,416
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$92,663,016
Farm Year To Date Expenses$2,747,974
Pro Salary Cap To Date$92,663,016
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$356,075
Pro Estimated Expenses$356,075
Farm Remaining Season Days0
Farm Expenses Per Days$10,650
Farm Estimated Expenses$0
Estimated Season Expenses$356,075
Season Salary Cap$96,496,250
Estimate Under Maximum Salary Cap of $100,500,000$4,003,750
Estimate Over Minimum Salary Cap of $50,500,000 $45,996,250
Current Bank Account$111,975,163
Projected Bank Account$111,619,088

Pro Players Salaries

Alex Ovechkin $9,500,000 (1)
Owen Power $8,350,000 (6)
Jeremy Swayman $8,250,000 (7)
Steven Stamkos $8,000,000 (3)
Cole Caufield $7,850,000 (6)
Jason Robertson $7,750,000 (1)
Juraj Slafkovsky $7,600,000 (8)
Tom Wilson $7,500,000 (6)
Devon Toews $7,250,000 (6)
Jaccob Slavin $6,461,250 (8)
Marco Rossi $5,000,000 (3)
Yaroslav Askarov $2,000,000 (2)
Matthew Schaefer $975,000 (3)
Konsta Helenius $975,000 (2)
Matvei Michkov $950,000 (2)
Berkly Catton $942,500 (3)
Collin Graf $941,667 (1)
Sam Rinzel $941,667 (2)
Taylor Makar $925,000 (1)
Simon Edvinsson $894,167 (1)
Carson Rehkopf $891,666 (3)
Owen Pickering $886,667 (2)
Marco Kasper $886,666 (2)
Ozzy Wiesblatt $775,000 (2)
Total Pro Players24
Salary Commitment
Year 2025 : $96,496,250
Year 2026 : $74,610,416
Year 2027 : $67,870,416
Year 2028 : $52,036,250
Salary Average Commitment
Year 2025 : $96,496,250
Year 2026 : $76,485,416
Year 2027 : $69,070,416
Year 2028 : $53,261,250
Salary Cap with 1 Way Contract
Year 2025 : $96,496,250
Year 2026 : $76,485,416
Year 2027 : $69,070,416
Year 2028 : $53,261,250

Farm Players Salaries

Jett Luchanko (Out of Payroll) $97,500 (2)
Ivan Miroshnichenko $95,000 (3)
Riley Heidt $95,000 (2)
Aydar Suniev $92,333 (2)
Devin Kaplan $92,167 (2)
John Prokop $87,500 (1)
Chase Bradley $87,250 (1)
Ty Mueller $87,000 (2)
Camden Thiesing $87,000 (1)
Noah Warren $86,500 (2)
Jordan Dumais $86,000 (2)
Samuel Savoie $84,667 (2)
Ruslan Khazheyev $84,500 (2)
Jakub Dvorak $84,000 (3)
Amadeus Lombardi $83,833 (1)
Quinton Burns $83,833 (3)
Joe Fleming $83,667 (1)
Ethan Gauthier $83,333 (3)
Tyson Hinds $82,944 (1)
Emil Pieniniemi $80,667 (3)
Mathieu Cataford $80,167 (3)
Noah Chadwick $80,056 (3)
Jack Thompson $80,000 (1)
Marshall Rifai $77,500 (2)
Wilmer Skoog $77,500 (1)
Jacob Ingham $77,500 (1)
Navrin Mutter $77,500 (1)
Colton White $77,500 (1)
John Hayden $77,500 (2)
Cam Dineen $77,500 (1)
Wyatt Aamodt $77,500 (2)
Nick Abruzzese $77,500 (1)
Jalen Luypen $77,500 (1)
Corey Andonovski $0 (0)
Total Farm Players34
Salary Commitment
Year 2025 : $2,759,917
Year 2026 : $1,622,723
Year 2027 : $584,556
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,759,917
Year 2026 : $1,625,223
Year 2027 : $587,056
Year 2028 : $0

Edmonton Pitbulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5,677 - 94.62%
Level 2: 5000 - $60 - 4,706 - 94.12%
Level 3: 2000 - $35 - 1,887 - 94.37%
Level 4: 4000 - $25 - 3,798 - 94.95%
Luxury : 1000 - $200 - 942 - 94.19%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,011 - 94.50%
Average Income per Game$1,199,486
Year to Date Revenue$99,557,360

Expense

Pro Players Total Salaries$93,217,857
Farm Players Total Salaries$2,252,167
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$92,614,892
Farm Year To Date Expenses$2,079,211
Pro Salary Cap To Date$92,614,892
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$343,977
Pro Estimated Expenses$343,977
Farm Remaining Season Days0
Farm Expenses Per Days$9,009
Farm Estimated Expenses$0
Estimated Season Expenses$343,977
Season Salary Cap$93,217,857
Estimate Under Maximum Salary Cap of $100,500,000$7,282,143
Estimate Over Minimum Salary Cap of $50,500,000 $42,717,857
Current Bank Account$118,207,779
Projected Bank Account$117,863,802

Pro Players Salaries

Jared Spurgeon $7,575,000 (1)
Morgan Rielly $7,500,000 (5)
Kevin Hayes $7,142,857 (1)
Brayden Schenn $6,500,000 (2)
Anthony Cirelli $6,250,000 (6)
Casey Mittelstadt $5,750,000 (2)
Evander Kane $5,125,000 (1)
Rasmus Sandin $4,600,000 (4)
Alex Vlasic $4,600,000 (5)
Ryan Lindgren $4,500,000 (4)
Cody Ceci $4,500,000 (4)
Ryan Donato $4,000,000 (4)
Connor Zary $3,775,000 (3)
Alexandre Carrier (Out of Payroll) $3,750,000 (2)
Vladislav Namestnikov (Out of Payroll) $3,000,000 (2)
Nick Paul $3,000,000 (4)
Mathieu Joseph $2,950,000 (2)
Mason Appleton $2,900,000 (2)
Stuart Skinner $2,600,000 (1)
Drew O'Connor $2,500,000 (2)
Frederick Gaudreau $2,100,000 (3)
Corey Perry $2,000,000 (1)
Anthony Stolarz $2,000,000 (5)
Bobby McMann $1,350,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $99,967,857
Year 2026 : $73,875,000
Year 2027 : $48,575,000
Year 2028 : $42,700,000
Salary Average Commitment
Year 2025 : $99,967,857
Year 2026 : $74,175,000
Year 2027 : $46,825,000
Year 2028 : $40,950,000
Salary Cap with 1 Way Contract
Year 2025 : $99,967,857
Year 2026 : $74,175,000
Year 2027 : $46,825,000
Year 2028 : $40,950,000

Farm Players Salaries

Lukas Reichel $120,000 (1)
Ilya Nabokov $97,500 (2)
Alex Gagne $91,000 (2)
Josh Mahura $90,750 (2)
Anton Wahlberg $89,667 (1)
Conor Geekie $88,667 (2)
Tomas Suchanek $87,000 (2)
Matthew Maggio $87,000 (1)
Zach Dean $85,250 (1)
Hendrix Lapierre $85,000 (1)
Josh Davies $82,833 (2)
Justin Robidas $82,500 (1)
Lucas Carlsson $80,000 (1)
Brett Berard $77,500 (1)
Oliver Wahlstrom $77,500 (1)
Adam Beckman $77,500 (1)
Mason Shaw $77,500 (1)
Jan Mysak $77,500 (1)
Jimmy Schuldt $77,500 (2)
Jermaine Loewen $77,500 (1)
Damien Giroux $77,500 (1)
Dawson Barteaux $77,500 (1)
Jacob Lucchini $77,500 (2)
Connor Murphy $77,500 (1)
John Farinacci $77,500 (1)
Maxence Guenette $77,500 (2)
Andrew Lucas $77,500 (1)
Scooter Brickey $0 (0)
Brett Brochu $0 (0)
Total Farm Players29
Salary Commitment
Year 2025 : $2,252,167
Year 2026 : $777,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,222,167
Year 2026 : $770,250
Year 2027 : $0
Year 2028 : $0

Hartford Arsenal



Arena Capacity - Ticket Price
Attendance - %

Arena NameXL Center
Level 1: 6000 - $100 - 5,673 - 94.55%
Level 2: 5000 - $60 - 4,721 - 94.43%
Level 3: 2000 - $35 - 1,905 - 95.27%
Level 4: 4000 - $25 - 3,776 - 94.41%
Luxury : 1000 - $200 - 949 - 94.91%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,025 - 94.58%
Average Income per Game$1,201,473
Year to Date Revenue$99,722,290

Expense

Pro Players Total Salaries$65,346,666
Farm Players Total Salaries$2,556,017
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,963,389
Farm Year To Date Expenses$2,388,535
Pro Salary Cap To Date$68,963,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$241,132
Pro Estimated Expenses$241,132
Farm Remaining Season Days0
Farm Expenses Per Days$10,224
Farm Estimated Expenses$0
Estimated Season Expenses$241,132
Season Salary Cap$65,346,666
Estimate Under Maximum Salary Cap of $100,500,000$35,153,334
Estimate Over Minimum Salary Cap of $50,500,000 $14,846,666
Current Bank Account$194,891,064
Projected Bank Account$194,649,932

Pro Players Salaries

Elias Pettersson $11,600,000 (7)
Cam Fowler $6,500,000 (4)
Bowen Byram $6,250,000 (2)
Ryan Pulock $6,150,000 (4)
Aaron Ekblad (Out of Payroll) $6,100,000 (8)
Spencer Knight $4,500,000 (4)
Filip Chytil (Out of Payroll) $4,437,500 (2)
Sean Walker $3,600,000 (4)
Cole Perfetti $3,250,000 (1)
Taylor Hall $3,166,667 (3)
Cole Sillinger $2,250,000 (1)
Connor McMichael $2,100,000 (1)
Sam Lafferty $2,000,000 (1)
Erik Gustafsson $2,000,000 (1)
Jack Roslovic $1,500,000 (1)
Adam Klapka $1,250,000 (2)
Emil Heineman $1,100,000 (2)
Maxim Shabanov $975,000 (1)
Anton Frondell $975,000 (3)
James Hagens $975,000 (3)
Otto Stenberg $950,000 (2)
Jacob Fowler $923,333 (3)
Dalibor Dvorsky $918,333 (2)
Elias Nils Pettersson $838,333 (2)
Emil Lilleberg $800,000 (2)
Ben Meyers $775,000 (3)
Total Pro Players26
Salary Commitment
Year 2025 : $75,884,166
Year 2026 : $62,967,499
Year 2027 : $46,423,333
Year 2028 : $39,383,333
Salary Average Commitment
Year 2025 : $75,884,166
Year 2026 : $61,809,166
Year 2027 : $45,265,000
Year 2028 : $38,450,000
Salary Cap with 1 Way Contract
Year 2025 : $75,884,166
Year 2026 : $61,809,166
Year 2027 : $45,265,000
Year 2028 : $38,450,000

Farm Players Salaries

Stian Solberg $97,500 (2)
Hunter McDonald $95,000 (1)
Jonathan Lekkerimaki $95,000 (1)
Cam Lund $94,167 (2)
Tristan Broz $92,500 (2)
Luke Tuch $91,250 (1)
Kasper Halttunen $90,833 (2)
Tristan Luneau $89,667 (1)
David Edstrom $88,667 (3)
Logan Morrison $87,000 (1)
Lucas Pettersson $86,905 (3)
Eetu Liukas $86,750 (1)
Leo Loof $86,750 (1)
Parker Bell $85,750 (1)
Kai Uchacz $84,500 (1)
Jake Furlong $84,167 (2)
Ty Nelson $83,667 (2)
Beau Akey $83,167 (3)
Domenic DiVincentiis $83,056 (2)
Fabian Wagner $83,056 (2)
Jackson Parsons $82,917 (3)
Dakota Mermis $81,250 (2)
Oscar Eklind $80,000 (1)
Akil Thomas $77,500 (1)
Matt Luff $77,500 (1)
Garrett Pilon $77,500 (1)
Nikita Quapp $77,500 (1)
Vinnie Hinostroza $77,500 (1)
Xavier Bourgault $77,500 (1)
Nikolai Kovalenko $77,500 (1)
Filip Roos $0 (0)
Aku Raty $0 (0)
Isaac Ratcliffe $0 (0)
Mack Guzda $0 (0)
Ethan Haider $0 (0)
Total Farm Players35
Salary Commitment
Year 2025 : $2,556,019
Year 2026 : $1,131,852
Year 2027 : $341,656
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,556,019
Year 2026 : $1,131,852
Year 2027 : $341,656
Year 2028 : $0

Houston Invaders



Arena Capacity - Ticket Price
Attendance - %

Arena NameToyota Center
Level 1: 6000 - $100 - 5,657 - 94.28%
Level 2: 5000 - $60 - 4,715 - 94.29%
Level 3: 2000 - $35 - 1,904 - 95.21%
Level 4: 4000 - $25 - 3,796 - 94.90%
Luxury : 1000 - $200 - 948 - 94.79%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,019 - 94.55%
Average Income per Game$1,199,690
Year to Date Revenue$99,574,290

Expense

Pro Players Total Salaries$89,094,166
Farm Players Total Salaries$2,371,138
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$87,971,087
Farm Year To Date Expenses$2,278,805
Pro Salary Cap To Date$87,971,087
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$328,761
Pro Estimated Expenses$328,761
Farm Remaining Season Days0
Farm Expenses Per Days$9,485
Farm Estimated Expenses$0
Estimated Season Expenses$328,761
Season Salary Cap$89,094,166
Estimate Under Maximum Salary Cap of $100,500,000$11,405,834
Estimate Over Minimum Salary Cap of $50,500,000 $38,594,166
Current Bank Account$58,497,087
Projected Bank Account$58,168,326

Pro Players Salaries

Timo Meier $8,800,000 (6)
Travis Konecny $8,750,000 (8)
Thomas Chabot (Out of Payroll) $8,000,000 (2)
Nazem Kadri $7,000,000 (4)
Hampus Lindholm $6,500,000 (5)
Quinton Byfield $6,250,000 (4)
Kevin Bahl $5,350,000 (6)
Erik Cernak $5,200,000 (6)
Jared McCann $5,000,000 (2)
Jesperi Kotkaniemi $4,820,000 (5)
Jason Zucker $4,750,000 (2)
Josh Manson $4,500,000 (3)
Michael Bunting $4,500,000 (1)
Adam Lowry $3,250,000 (6)
Mason Lohrei $3,200,000 (2)
Cam Talbot (Out of Payroll) $2,500,000 (1)
Casey Cizikas $2,500,000 (2)
Sam Steel $2,100,000 (2)
Beck Malenstyn $1,350,000 (1)
Fedor Svechkov $925,000 (3)
Michael McCarron $900,000 (1)
Denton Mateychuk $886,666 (2)
Nikolas Matinpalo $875,000 (2)
Akira Schmid $875,000 (1)
Michael DiPietro $812,500 (2)
Rodrigo Abols (Out of Payroll) $800,000 (1)
Max Crozier (Out of Payroll) $775,000 (3)
Total Pro Players27
Salary Commitment
Year 2025 : $101,169,166
Year 2026 : $91,769,166
Year 2027 : $63,645,000
Year 2028 : $57,670,000
Salary Average Commitment
Year 2025 : $101,169,166
Year 2026 : $90,244,166
Year 2027 : $62,120,000
Year 2028 : $55,920,000
Salary Cap with 1 Way Contract
Year 2025 : $101,169,166
Year 2026 : $90,244,166
Year 2027 : $62,120,000
Year 2028 : $55,920,000

Farm Players Salaries

Ty Emberson $130,000 (2)
Isac Lundestrom $130,000 (2)
Ross Johnston $110,000 (1)
Sam Carrick $100,000 (2)
Max Jones $100,000 (1)
Brady Martin (Out of Payroll) $97,500 (3)
Leon Muggli $94,083 (2)
Quentin Musty $91,833 (2)
Etienne Morin $87,167 (3)
Andrei Loshko $87,000 (2)
Riley Fiddler-Schultz $86,500 (2)
Connor Ungar $86,000 (1)
Joni Jurmo $85,000 (1)
Ty Young $85,000 (1)
Caden Price $83,556 (3)
Sasha Pastujov $82,500 (1)
Ben Gleason $80,000 (1)
Domenick Fensore $77,500 (1)
William Villeneuve $77,500 (1)
Tyson Kozak $77,500 (3)
Owen Sillinger $77,500 (1)
Martin Chromiak $77,500 (1)
Max McCormick $77,500 (1)
Phillip Di Giuseppe $77,500 (1)
Matt Copponi $77,500 (1)
Vasily Ponomarev $77,500 (1)
Connor Lockhart $77,500 (1)
Tye Felhaber $77,500 (2)
Total Farm Players28
Salary Commitment
Year 2025 : $2,468,639
Year 2026 : $1,142,639
Year 2027 : $345,723
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,446,139
Year 2026 : $1,142,639
Year 2027 : $345,723
Year 2028 : $0

Jacksonville Reptiles



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmazon Arena
Level 1: 6000 - $100 - 5,646 - 94.10%
Level 2: 5000 - $60 - 4,710 - 94.21%
Level 3: 2000 - $35 - 1,914 - 95.68%
Level 4: 4000 - $25 - 3,766 - 94.16%
Luxury : 1000 - $200 - 948 - 94.82%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,985 - 94.36%
Average Income per Game$1,197,989
Year to Date Revenue$99,433,090

Expense

Pro Players Total Salaries$86,116,666
Farm Players Total Salaries$2,658,152
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$86,056,615
Farm Year To Date Expenses$2,656,881
Pro Salary Cap To Date$86,056,615
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$317,774
Pro Estimated Expenses$317,774
Farm Remaining Season Days0
Farm Expenses Per Days$10,633
Farm Estimated Expenses$0
Estimated Season Expenses$317,774
Season Salary Cap$86,116,666
Estimate Under Maximum Salary Cap of $100,500,000$14,383,334
Estimate Over Minimum Salary Cap of $50,500,000 $35,616,666
Current Bank Account$130,637,662
Projected Bank Account$130,319,888

Pro Players Salaries

Noah Dobson $9,500,000 (8)
Filip Forsberg $8,500,000 (5)
Linus Ullmark $8,250,000 (4)
Victor Hedman (Out of Payroll) $8,000,000 (4)
Mikael Granlund $7,000,000 (3)
Adam Pelech $5,750,000 (4)
Tyler Bertuzzi $5,500,000 (3)
Adrian Kempe $5,500,000 (9)
Joel Eriksson Ek (Out of Payroll) $5,250,000 (4)
Ivan Barbashev $5,000,000 (3)
Rickard Rakell $5,000,000 (3)
Mikael Backlund $4,500,000 (3)
Alex Iafallo $3,666,666 (3)
Gustav Nyquist $3,250,000 (1)
Arvid Soderblom $2,750,000 (2)
Brett Howden $2,500,000 (5)
Jeremy Lauzon $2,000,000 (1)
Jonatan Berggren $1,825,000 (1)
Albert Johansson $1,125,000 (2)
Brent Burns $1,000,000 (1)
Tom Willander $950,000 (3)
Leo Carlsson $950,000 (1)
Oskar Bäck $825,000 (2)
Alexandar Georgiev (Out of Payroll) $825,000 (1)
Jacob Moverare $775,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $100,191,666
Year 2026 : $93,441,666
Year 2027 : $88,741,666
Year 2028 : $58,375,000
Salary Average Commitment
Year 2025 : $100,191,666
Year 2026 : $89,566,666
Year 2027 : $84,866,666
Year 2028 : $53,250,000
Salary Cap with 1 Way Contract
Year 2025 : $100,191,666
Year 2026 : $89,566,666
Year 2027 : $84,866,666
Year 2028 : $53,250,000

Farm Players Salaries

Atro Leppanen $97,500 (2)
Anton Lundmark $97,500 (1)
William Wallinder $92,500 (1)
Mattias Havelid $90,500 (3)
Nico Myatovic $89,667 (2)
Luca Cagnoni $89,500 (2)
Isak Rosen $89,417 (1)
Filip Mesar $88,667 (2)
Liam Ohgren $88,667 (2)
Noah Ostlund $88,667 (2)
Taige Harding $88,000 (2)
Simon Zajicek $87,250 (1)
Tristan Allard $87,250 (2)
Tyler Brennan $87,000 (1)
Simon Robertsson $86,750 (2)
Oskar Pettersson $86,500 (1)
Michal Kunc $86,100 (1)
Jesper Vikman $85,800 (1)
Ludvig Jansson $85,500 (3)
Aku Koskenvuo $85,000 (2)
Jesse Nurmi $83,833 (3)
Felix Unger Sorum $83,167 (2)
Daniil Chayka $82,500 (1)
Elias Salomonsson $81,500 (2)
Benoit-Olivier Groulx $81,250 (2)
Adam Sykora $80,667 (2)
Nikita Tolopilo $77,500 (2)
Marcus Hogberg $77,500 (1)
Pierrick Dube $77,500 (1)
Wojciech Stachowiak $77,500 (1)
Tobias Bjornfot $77,500 (1)
Peetro Seppala $0 (0)
Hugo Alnefelt $0 (0)
Total Farm Players33
Salary Commitment
Year 2025 : $2,658,152
Year 2026 : $1,553,585
Year 2027 : $259,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,638,152
Year 2026 : $1,553,585
Year 2027 : $259,833
Year 2028 : $0

Kansas City Renegades



Arena Capacity - Ticket Price
Attendance - %

Arena NameSprint Center
Level 1: 6000 - $100 - 5,650 - 94.17%
Level 2: 5000 - $60 - 4,719 - 94.38%
Level 3: 2000 - $35 - 1,903 - 95.13%
Level 4: 4000 - $25 - 3,763 - 94.07%
Luxury : 1000 - $200 - 952 - 95.16%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,986 - 94.37%
Average Income per Game$1,199,152
Year to Date Revenue$99,529,600

Expense

Pro Players Total Salaries$80,597,856
Farm Players Total Salaries$1,686,167
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$88,717,208
Farm Year To Date Expenses$1,729,880
Pro Salary Cap To Date$88,717,208
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$297,409
Pro Estimated Expenses$297,409
Farm Remaining Season Days0
Farm Expenses Per Days$6,745
Farm Estimated Expenses$0
Estimated Season Expenses$297,409
Season Salary Cap$80,597,856
Estimate Under Maximum Salary Cap of $100,500,000$19,902,144
Estimate Over Minimum Salary Cap of $50,500,000 $30,097,856
Current Bank Account$119,998,715
Projected Bank Account$119,701,306

Pro Players Salaries

Mikko Rantanen (Out of Payroll) $12,000,000 (8)
Charlie McAvoy $9,500,000 (5)
Kirill Kaprizov (Out of Payroll) $9,000,000 (9)
Lucas Raymond $8,075,000 (7)
Juuse Saros $7,740,000 (8)
Gabriel Vilardi $7,500,000 (6)
Kyle Connor $7,142,857 (9)
Gustav Forsling $5,750,000 (7)
Morgan Geekie $5,500,000 (6)
Rasmus Andersson $4,550,000 (1)
Chris Tanev (Out of Payroll) $4,500,000 (5)
Matt Duchene $4,500,000 (4)
John Marino $4,400,000 (1)
Anton Forsberg $2,250,000 (2)
Reilly Smith $2,000,000 (1)
Oskar Sundqvist $1,500,000 (1)
Simon Benoit $1,350,000 (2)
Macklin Celebrini $975,000 (2)
Lian Bichsel $950,000 (1)
Artem Duda $950,000 (2)
Haydn Fleury $950,000 (2)
Kevin Korchinski $918,333 (1)
Caleb Jones (Out of Payroll) $900,000 (2)
Alex Steeves $850,000 (3)
Ryan Winterton $828,333 (3)
Devon Levi $812,500 (2)
Ville Koivunen $805,833 (1)
Mitchell Chaffee $800,000 (1)
Total Pro Players28
Salary Commitment
Year 2025 : $106,997,856
Year 2026 : $105,127,500
Year 2027 : $96,940,000
Year 2028 : $94,065,000
Salary Average Commitment
Year 2025 : $106,997,856
Year 2026 : $91,073,690
Year 2027 : $82,886,190
Year 2028 : $81,207,857
Salary Cap with 1 Way Contract
Year 2025 : $106,997,856
Year 2026 : $91,073,690
Year 2027 : $82,886,190
Year 2028 : $81,207,857

Farm Players Salaries

Dylan Peterson $86,750 (1)
Chase Stillman $86,333 (1)
Brennan Othmann $86,333 (1)
Vyacheslav Buteyets $85,250 (1)
Dennis Hildeby $84,167 (3)
Josh Bloom $83,667 (1)
Brett Harrison $83,667 (1)
Jack Rathbone $80,000 (2)
Ville Heinola $80,000 (1)
Cameron Hugues $77,500 (2)
Vladislav Firstov $77,500 (1)
Dennis Cholowski $77,500 (1)
William Lockwood $77,500 (1)
Dmitri Ovchinnikov $77,500 (1)
Lukas Rousek $77,500 (1)
Graeme Clarke $77,500 (1)
Austin Strand $77,500 (1)
Alex Barre-Boulet $77,500 (1)
Brady Lyle $77,500 (1)
Antti Tuomisto $77,500 (1)
Luke Henman $77,500 (1)
Tomas Vomacka $0 (0)
Kyle Keyser $0 (0)
Oskari Salminen $0 (0)
Total Farm Players24
Salary Commitment
Year 2025 : $1,686,167
Year 2026 : $241,667
Year 2027 : $84,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,686,167
Year 2026 : $241,667
Year 2027 : $84,167
Year 2028 : $0

Los Angeles Tridents



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $90 - 5,732 - 95.54%
Level 2: 5000 - $45 - 4,887 - 97.74%
Level 3: 2000 - $30 - 1,926 - 96.30%
Level 4: 4000 - $25 - 3,785 - 94.63%
Luxury : 1000 - $175 - 962 - 96.20%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,292 - 96.07%
Average Income per Game$1,056,570
Year to Date Revenue$87,695,270

Expense

Pro Players Total Salaries$75,932,957
Farm Players Total Salaries$2,221,912
Coaches Total Salaries$3,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,491,151
Farm Year To Date Expenses$2,180,344
Pro Salary Cap To Date$78,491,151
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$280,195
Pro Estimated Expenses$280,195
Farm Remaining Season Days0
Farm Expenses Per Days$8,888
Farm Estimated Expenses$0
Estimated Season Expenses$280,195
Season Salary Cap$75,932,957
Estimate Under Maximum Salary Cap of $100,500,000$24,567,043
Estimate Over Minimum Salary Cap of $50,500,000 $25,432,957
Current Bank Account$45,556,423
Projected Bank Account$45,276,228

Pro Players Salaries

Adam Fox $9,500,000 (4)
Pavel Buchnevich $8,000,000 (6)
Chris Kreider $6,500,000 (2)
John Gibson $6,400,000 (1)
Alexander Romanov (Out of Payroll) $6,250,000 (8)
Jonathan Marchessault $5,500,000 (4)
Nikita Zadorov $5,000,000 (5)
Drake Batherson $4,975,000 (2)
Pavel Zacha $4,750,000 (2)
Petr Mrazek (Out of Payroll) $4,250,000 (1)
Mikey Anderson $4,125,000 (6)
Noah Cates $4,000,000 (4)
Radko Gudas (Out of Payroll) $4,000,000 (1)
Jonas Siegenthaler $3,400,000 (3)
Evan Rodrigues (Out of Payroll) $3,000,000 (2)
Stefan Noesen (Out of Payroll) $2,750,000 (2)
Dylan Holloway $2,290,457 (1)
Ryan Poehling $1,900,000 (5)
Blake Lizotte (Out of Payroll) $1,850,000 (4)
Nick Bjugstad $1,750,000 (2)
David Rittich $1,000,000 (1)
Ryan Greene $950,000 (2)
Marat Khusnutdinov $925,000 (2)
Pavel Mintyukov $918,333 (1)
Joel Blomqvist $886,667 (1)
Alexander Holtz $837,500 (2)
Nick Blankenburg $775,000 (1)
Mackie Samoskevich $775,000 (1)
Sebastian Aho $775,000 (1)
Total Pro Players29
Salary Commitment
Year 2025 : $98,032,957
Year 2026 : $78,212,500
Year 2027 : $51,775,000
Year 2028 : $48,375,000
Salary Average Commitment
Year 2025 : $98,032,957
Year 2026 : $75,962,500
Year 2027 : $49,525,000
Year 2028 : $46,125,000
Salary Cap with 1 Way Contract
Year 2025 : $98,032,957
Year 2026 : $75,962,500
Year 2027 : $49,525,000
Year 2028 : $46,125,000

Farm Players Salaries

Michal Postava $97,500 (2)
Caleb MacDonald $92,250 (2)
David Goyette $89,167 (2)
Cale Fleury $89,000 (2)
Owen Allard $86,917 (2)
Niko Huuhtanen $86,750 (2)
Caeden Bankier $86,750 (1)
Kalle Vaisanen $86,333 (2)
Ty Murchison $86,000 (2)
Jeremy Hanzel $85,167 (2)
Jakub Stancl $83,578 (3)
Cole Schwindt $82,500 (1)
Jeremie Biakabutuka $82,500 (1)
Jon-Randall Avon $80,000 (1)
Roby Jarventie $77,500 (1)
Jonathan Aspirot $77,500 (3)
Jacob MacDonald $77,500 (1)
Cross Hanas $77,500 (1)
Casey Fitzgerald $77,500 (1)
Ben McCartney $77,500 (2)
Josh Lopina $77,500 (1)
Julien Gauthier $77,500 (1)
Trent Miner $77,500 (2)
Matt Stienburg $77,500 (1)
Joel Teasdale $77,500 (1)
Filip Hallander $77,500 (2)
Samuel Fagemo $77,500 (1)
Wade Allison $0 (0)
Akito Hirose $0 (0)
Valtteri Pulli $0 (0)
Leon Gawanke $0 (0)
Ty Glover $0 (0)
Nolan Burke $0 (0)
Marcus Sylvegard $0 (0)
Mikhail Abramov $0 (0)
Total Farm Players35
Salary Commitment
Year 2025 : $2,221,912
Year 2026 : $1,203,912
Year 2027 : $172,328
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,221,912
Year 2026 : $1,192,662
Year 2027 : $161,078
Year 2028 : $0

Minnesota Yeti



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,655 - 94.26%
Level 2: 5000 - $60 - 4,709 - 94.19%
Level 3: 2000 - $35 - 1,882 - 94.12%
Level 4: 4000 - $25 - 3,796 - 94.90%
Luxury : 1000 - $200 - 948 - 94.75%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,991 - 94.39%
Average Income per Game$1,198,397
Year to Date Revenue$99,466,930

Expense

Pro Players Total Salaries$75,047,381
Farm Players Total Salaries$2,221,250
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,946,094
Farm Year To Date Expenses$2,034,550
Pro Salary Cap To Date$69,946,094
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$276,928
Pro Estimated Expenses$276,928
Farm Remaining Season Days0
Farm Expenses Per Days$8,885
Farm Estimated Expenses$0
Estimated Season Expenses$276,928
Season Salary Cap$75,047,381
Estimate Under Maximum Salary Cap of $100,500,000$25,452,619
Estimate Over Minimum Salary Cap of $50,500,000 $24,547,381
Current Bank Account$158,615,003
Projected Bank Account$158,338,075

Pro Players Salaries

Drew Doughty $11,000,000 (1)
Brady Tkachuk $8,205,714 (3)
Robert Thomas $8,125,000 (6)
Nico Hischier $7,250,000 (1)
Trevor Zegras $5,750,000 (1)
Dylan DeMelo $4,900,000 (3)
Jordan Greenway (Out of Payroll) $4,000,000 (2)
Ryan Hartman $4,000,000 (2)
Andrew Mangiapane $3,600,000 (2)
Kirby Dach $3,362,500 (1)
Eetu Luostarinen $3,000,000 (2)
Andrew Peeke $2,750,000 (1)
Nick Perbix $2,750,000 (2)
Yegor Chinakhov $2,100,000 (1)
Calle Jarnkrok $2,100,000 (1)
Derek Forbort (Out of Payroll) $2,000,000 (1)
Samuel Ersson $1,450,000 (1)
Matt Benning $1,250,000 (1)
Daniil Tarasov (Out of Payroll) $1,050,000 (1)
Aleksei Kolosov $925,000 (1)
Luca Del Bel Belluz $891,667 (1)
Jared Davidson $862,500 (1)
Zack MacEwen (Out of Payroll) $775,000 (1)
Matthew Robertson $775,000 (2)
Total Pro Players24
Salary Commitment
Year 2025 : $82,872,381
Year 2026 : $39,355,714
Year 2027 : $21,230,714
Year 2028 : $8,125,000
Salary Average Commitment
Year 2025 : $82,784,881
Year 2026 : $39,355,714
Year 2027 : $21,230,714
Year 2028 : $8,125,000
Salary Cap with 1 Way Contract
Year 2025 : $82,872,381
Year 2026 : $39,355,714
Year 2027 : $21,230,714
Year 2028 : $8,125,000

Farm Players Salaries

Ben Steeves $95,000 (1)
Corson Ceulemans $92,500 (1)
Cade Webber $87,500 (1)
Cameron Crotty $81,250 (2)
Mitchell Gibson $81,250 (2)
Troy Stecher $78,750 (1)
Brian Halonen $77,500 (1)
Corey Schueneman $77,500 (1)
Scott Reedy $77,500 (1)
Mike Hardman $77,500 (1)
Ben Kraws $77,500 (1)
Taylor Ward $77,500 (3)
Matthew Phillips $77,500 (1)
Bennett MacArthur $77,500 (1)
Marc McLaughlin $77,500 (1)
Aidan Dudas $77,500 (1)
Colin White $77,500 (1)
Ryan O'Rourke $77,500 (1)
Adam Mascherin $77,500 (1)
Declan Carlile $77,500 (1)
Grigori Dronov $77,500 (1)
Wyatt Newpower $77,500 (1)
Wyatte Wylie $77,500 (1)
Will Zmolek $77,500 (1)
Milos Kelemen $77,500 (1)
Juha Jaaska $77,500 (2)
Dylan Ferguson $77,500 (1)
Matthew Highmore $77,500 (1)
Strauss Mann $0 (0)
Evan Cormier $0 (0)
Total Farm Players30
Salary Commitment
Year 2025 : $2,221,250
Year 2026 : $327,500
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,236,250
Year 2026 : $317,500
Year 2027 : $77,500
Year 2028 : $0

Montreal Blizzard



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5,645 - 94.08%
Level 2: 5000 - $60 - 4,751 - 95.02%
Level 3: 2000 - $35 - 1,908 - 95.42%
Level 4: 4000 - $25 - 3,758 - 93.95%
Luxury : 1000 - $200 - 946 - 94.59%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,008 - 94.49%
Average Income per Game$1,199,470
Year to Date Revenue$99,556,005

Expense

Pro Players Total Salaries$83,927,500
Farm Players Total Salaries$1,920,667
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,231,207
Farm Year To Date Expenses$1,882,224
Pro Salary Cap To Date$84,231,207
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$309,696
Pro Estimated Expenses$309,696
Farm Remaining Season Days0
Farm Expenses Per Days$7,683
Farm Estimated Expenses$0
Estimated Season Expenses$309,696
Season Salary Cap$83,927,500
Estimate Under Maximum Salary Cap of $100,500,000$16,572,500
Estimate Over Minimum Salary Cap of $50,500,000 $33,427,500
Current Bank Account$82,422,280
Projected Bank Account$82,112,584

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
Alexis Lafrenière $7,450,000 (7)
Dmitry Orlov $6,500,000 (2)
Ondrej Palat $6,000,000 (2)
Yegor Sharangovich $5,750,000 (5)
Jake DeBrusk $5,500,000 (6)
Vladimir Tarasenko $4,750,000 (1)
Artem Zub $4,600,000 (2)
Nino Niederreiter (Out of Payroll) $4,000,000 (2)
Joonas Korpisalo $4,000,000 (3)
Matt Dumba $3,750,000 (1)
Olli Maatta $3,500,000 (3)
Dan Vladar $3,350,000 (2)
Michael Rasmussen (Out of Payroll) $3,200,000 (3)
Cody Glass $2,500,000 (2)
Ville Husso $2,200,000 (2)
Sonny Milano $1,900,000 (1)
Nicolas Deslauriers $1,750,000 (1)
Tanner Pearson $1,000,000 (1)
Zayne Parekh $975,000 (2)
Seamus Casey $950,000 (2)
Cutter Gauthier $950,000 (1)
Connor Bedard $950,000 (1)
Beckett Sennecke $942,500 (3)
Joshua Roy $835,000 (1)
Hudson Fasching $775,000 (1)
Pavol Regenda $775,000 (1)
Gustav Olofsson $775,000 (1)
Total Pro Players28
Salary Commitment
Year 2025 : $91,127,500
Year 2026 : $72,917,500
Year 2027 : $30,342,500
Year 2028 : $18,700,000
Salary Average Commitment
Year 2025 : $91,127,500
Year 2026 : $72,917,500
Year 2027 : $30,342,500
Year 2028 : $18,700,000
Salary Cap with 1 Way Contract
Year 2025 : $91,127,500
Year 2026 : $72,917,500
Year 2027 : $30,342,500
Year 2028 : $18,700,000

Farm Players Salaries

Luke Krys $87,000 (1)
Dylan Duke $86,750 (2)
Carson Lambos $86,333 (1)
Frederic Brunet $86,000 (3)
Maksymilian Szuber $85,917 (1)
Eriks Mateiko $85,667 (3)
Carter Gylander $85,500 (2)
Mitchell Stephens $77,500 (1)
Tanner Laczynski $77,500 (1)
John Leonard $77,500 (1)
Victor Soderstrom $77,500 (1)
Arshdeep Bains $77,500 (2)
Logan Brown $77,500 (1)
Guillaume Brisebois $77,500 (1)
Jeffrey Viel $77,500 (1)
Anton Blidh $77,500 (2)
Alex Belzile $77,500 (1)
Kole Lind $77,500 (1)
Brandon Halverson $77,500 (1)
Andrew Agozzino $77,500 (1)
Dysin Mayo $77,500 (1)
Hunter Skinner $77,500 (1)
Ryan Schmelzer $77,500 (1)
Zach Gallant $77,500 (2)
Gannon Laroque $0 (0)
Alex Beaucage $0 (0)
Cameron Hillis $0 (0)
Blake McLaughlin $0 (0)
Jasper Weatherby $0 (0)
Nick Leivermann $0 (0)
Tyler Madden $0 (0)
Total Farm Players31
Salary Commitment
Year 2025 : $1,920,667
Year 2026 : $577,917
Year 2027 : $173,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,920,667
Year 2026 : $576,417
Year 2027 : $171,667
Year 2028 : $0

New Orleans Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSmoothie King Center
Level 1: 6000 - $100 - 5,640 - 94.01%
Level 2: 5000 - $60 - 4,705 - 94.10%
Level 3: 2000 - $35 - 1,876 - 93.82%
Level 4: 4000 - $25 - 3,760 - 93.99%
Luxury : 1000 - $200 - 948 - 94.79%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,929 - 94.05%
Average Income per Game$1,195,580
Year to Date Revenue$99,233,155

Expense

Pro Players Total Salaries$54,085,001
Farm Players Total Salaries$2,116,667
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,046,720
Farm Year To Date Expenses$2,190,788
Pro Salary Cap To Date$60,046,720
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$199,576
Pro Estimated Expenses$199,576
Farm Remaining Season Days0
Farm Expenses Per Days$8,467
Farm Estimated Expenses$0
Estimated Season Expenses$199,576
Season Salary Cap$54,085,001
Estimate Under Maximum Salary Cap of $100,500,000$46,414,999
Estimate Over Minimum Salary Cap of $50,500,000 $3,585,001
Current Bank Account$93,047,640
Projected Bank Account$92,848,064

Pro Players Salaries

Auston Matthews (Out of Payroll) $13,250,000 (3)
Dougie Hamilton $9,000,000 (3)
Patrik Laine (Out of Payroll) $8,700,000 (1)
Matthew Knies $7,750,000 (6)
Brendan Gallagher $6,500,000 (1)
William Karlsson (Out of Payroll) $5,900,000 (1)
Alexander Wennberg (Out of Payroll) $5,000,000 (4)
Andrei Kuzmenko (Out of Payroll) $4,300,000 (1)
Jason Dickinson $4,250,000 (1)
Justin Holl $3,400,000 (1)
Mathieu Olivier $3,000,000 (6)
Jeff Skinner $3,000,000 (1)
Semyon Varlamov (Out of Payroll) $2,750,000 (2)
Keegan Kolesar $2,500,000 (3)
Jamie Drysdale $2,300,000 (1)
Kasperi Kapanen $1,300,000 (1)
Arber Xhekaj $1,300,000 (1)
Matt Rempe (Out of Payroll) $975,000 (2)
Jakub Dobes $965,000 (2)
Frank Nazar $950,000 (8)
Ryan Leonard $950,000 (2)
Dmitriy Simashev $950,000 (3)
Oliver Moore (Out of Payroll) $941,667 (2)
Scott Morrow $916,667 (1)
Louis Crevier (Out of Payroll) $900,000 (2)
Carey Terrance $886,667 (3)
Logan Mailloux $875,000 (2)
Nikita Grebenkin $875,000 (1)
Florian Xhekaj $866,667 (2)
Lucas Condotta $775,000 (2)
Niklas Kokko $775,000 (1)
Total Pro Players31
Salary Commitment
Year 2025 : $96,801,668
Year 2026 : $59,909,992
Year 2027 : $49,936,658
Year 2028 : $23,349,991
Salary Average Commitment
Year 2025 : $96,801,668
Year 2026 : $53,285,001
Year 2027 : $43,286,667
Year 2028 : $16,700,000
Salary Cap with 1 Way Contract
Year 2025 : $96,801,668
Year 2026 : $53,285,001
Year 2027 : $43,286,667
Year 2028 : $16,700,000

Farm Players Salaries

Trevor Connelly $97,500 (3)
Lucas Mercuri $89,625 (2)
Blake Smith $87,500 (3)
Aleksanteri Kaskimaki $87,000 (2)
Viktor Neuchev $87,000 (1)
Jared Wright $86,750 (2)
David Spacek $86,250 (1)
Ryan Hofer $85,167 (1)
Scott Ratzlaff $83,500 (3)
Francesco Arcuri $82,500 (1)
Ronan Seeley $81,375 (1)
Mitch Eliot $77,500 (1)
Valtteri Puustinen $77,500 (1)
Filip Johansson $77,500 (1)
William Dufour $77,500 (1)
Jacob Perreault $77,500 (1)
Mason Millman $77,500 (1)
Jack St. Ivany $77,500 (2)
Philip Kemp $77,500 (1)
Matt Villalta $77,500 (1)
Lucas Edmonds $77,500 (1)
Cole Krygier $77,500 (1)
Borya Valis $77,500 (1)
Dylan Garand $77,500 (1)
Anton Malmstrom $77,500 (1)
Nathan Legare $77,500 (1)
Jaydon Dureau $0 (0)
Mikhail Maltsev $0 (0)
Henri Nikkanen $0 (0)
Total Farm Players29
Salary Commitment
Year 2025 : $2,116,667
Year 2026 : $609,375
Year 2027 : $268,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,116,667
Year 2026 : $609,375
Year 2027 : $268,500
Year 2028 : $0

New York Walkers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,685 - 94.75%
Level 2: 5000 - $60 - 4,700 - 93.99%
Level 3: 2000 - $35 - 1,886 - 94.29%
Level 4: 4000 - $25 - 3,750 - 93.76%
Luxury : 1000 - $200 - 946 - 94.63%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,967 - 94.26%
Average Income per Game$1,199,522
Year to Date Revenue$99,560,310

Expense

Pro Players Total Salaries$68,424,165
Farm Players Total Salaries$2,018,666
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,933,046
Farm Year To Date Expenses$2,008,717
Pro Salary Cap To Date$62,933,046
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$252,488
Pro Estimated Expenses$252,488
Farm Remaining Season Days0
Farm Expenses Per Days$8,075
Farm Estimated Expenses$0
Estimated Season Expenses$252,488
Season Salary Cap$68,424,165
Estimate Under Maximum Salary Cap of $100,500,000$32,075,835
Estimate Over Minimum Salary Cap of $50,500,000 $17,924,165
Current Bank Account$151,469,219
Projected Bank Account$151,216,731

Pro Players Salaries

Darnell Nurse $9,250,000 (4)
JJ Peterka $7,700,000 (5)
Neal Pionk $7,000,000 (6)
Alex Killorn $6,250,000 (2)
Dylan Samberg $5,750,000 (3)
Oliver Bjorkstrand $5,400,000 (1)
Tristan Jarry $5,375,000 (3)
Pierre Engvall (Out of Payroll) $3,000,000 (5)
Juuso Valimaki $2,000,000 (1)
Vincent Desharnais $2,000,000 (1)
Eric Robinson $1,700,000 (4)
Alexei Toropchenko $1,700,000 (3)
Taylor Raddysh $1,500,000 (2)
Michael Eyssimont $1,450,000 (2)
Tye Kartye $1,250,000 (2)
Elmer Soderblom $1,125,000 (1)
Evgenii Dadonov $1,000,000 (1)
Matvei Gridin $942,500 (3)
Carter Yakemchuk $942,500 (3)
Michael Brandsegg-Nygard $942,500 (3)
David Jiricek $918,333 (3)
Theo Lindstein $918,333 (3)
Jackson Blake $905,833 (9)
Fraser Minten $816,666 (2)
Jet Greaves $800,000 (1)
Jansen Harkins $787,500 (1)
Total Pro Players26
Salary Commitment
Year 2025 : $71,424,165
Year 2026 : $63,904,501
Year 2027 : $52,637,835
Year 2028 : $33,767,002
Salary Average Commitment
Year 2025 : $71,424,165
Year 2026 : $58,311,665
Year 2027 : $47,044,999
Year 2028 : $29,555,833
Salary Cap with 1 Way Contract
Year 2025 : $71,424,165
Year 2026 : $58,311,665
Year 2027 : $47,044,999
Year 2028 : $29,555,833

Farm Players Salaries

Kaapo Kahkonen $115,000 (1)
Anton Johansson $95,000 (2)
Yegor Sidorov $86,500 (2)
Sandis Vilmanis $85,500 (2)
Michael Buchinger $83,833 (2)
Tomas Hamara $80,333 (2)
Colten Ellis $77,500 (2)
Nathan Bastian $77,500 (1)
Tim Gettinger $77,500 (1)
Jack Ahcan $77,500 (1)
Mathias Emilio Pettersen $77,500 (1)
Henry Rybinski $77,500 (1)
Rory Kerins $77,500 (1)
Ryan McGregor $77,500 (1)
Tyce Thompson $77,500 (1)
Nick Caamano $77,500 (1)
Grant Mismash $77,500 (1)
Nikolai Knyzhov $77,500 (1)
Josh Brook $77,500 (2)
Nate Clurman $77,500 (1)
Josiah Slavin $77,500 (1)
James Malatesta $77,500 (1)
Emile Chouinard $77,500 (1)
Spencer Martin $77,500 (2)
Will Bitten $77,500 (1)
Filip Zadina $0 (0)
Total Farm Players26
Salary Commitment
Year 2025 : $2,018,666
Year 2026 : $663,666
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,018,666
Year 2026 : $663,666
Year 2027 : $0
Year 2028 : $0

Ottawa Moose



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5,661 - 94.36%
Level 2: 5000 - $60 - 4,716 - 94.32%
Level 3: 2000 - $35 - 1,906 - 95.31%
Level 4: 4000 - $25 - 3,779 - 94.49%
Luxury : 1000 - $200 - 948 - 94.81%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,011 - 94.51%
Average Income per Game$1,199,928
Year to Date Revenue$99,594,065

Expense

Pro Players Total Salaries$78,530,791
Farm Players Total Salaries$2,042,834
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,517,784
Farm Year To Date Expenses$2,132,483
Pro Salary Cap To Date$68,517,784
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$289,782
Pro Estimated Expenses$289,782
Farm Remaining Season Days0
Farm Expenses Per Days$8,171
Farm Estimated Expenses$0
Estimated Season Expenses$289,782
Season Salary Cap$78,530,791
Estimate Under Maximum Salary Cap of $100,500,000$21,969,209
Estimate Over Minimum Salary Cap of $50,500,000 $28,030,791
Current Bank Account$124,838,594
Projected Bank Account$124,548,812

Pro Players Salaries

Jacob Trouba $8,000,000 (1)
Dylan Guenther $7,142,875 (8)
Ryan McDonagh $6,750,000 (4)
Philipp Grubauer $5,900,000 (2)
Christian Dvorak $5,400,000 (6)
Fabian Zetterlund $4,275,000 (3)
Jack McBain $4,250,000 (5)
Dante Fabbro $4,125,000 (4)
Alex Laferriere $4,100,000 (3)
Laurent Brossoit $3,300,000 (1)
Erik Haula $3,150,000 (1)
Martin Fehervary $2,675,000 (8)
Barrett Hayton (Out of Payroll) $2,650,000 (1)
Miles Wood $2,500,000 (4)
Nico Sturm $2,000,000 (2)
Brandon Duhaime $1,850,000 (1)
Steven Lorentz $1,350,000 (3)
Jonas Johansson $1,250,000 (2)
David Kampf (Out of Payroll) $1,100,000 (1)
Samuel Honzek (Out of Payroll) $950,000 (1)
Danil But $950,000 (3)
Zach Benson $950,000 (1)
Sam Dickinson $942,500 (3)
Ian Moore $925,000 (1)
Simon Nemec $918,333 (1)
Joe Veleno $900,000 (1)
James Stefan $870,000 (2)
Dustin Wolf $850,000 (8)
Viliam Kmec $833,333 (2)
Henrik Tikkanen $823,750 (1)
Andre Lee $775,000 (2)
Alex Petrovic $775,000 (1)
Total Pro Players32
Salary Commitment
Year 2025 : $83,230,791
Year 2026 : $64,013,708
Year 2027 : $52,385,375
Year 2028 : $40,767,875
Salary Average Commitment
Year 2025 : $83,230,791
Year 2026 : $56,938,708
Year 2027 : $45,310,375
Year 2028 : $33,692,875
Salary Cap with 1 Way Contract
Year 2025 : $83,230,791
Year 2026 : $56,938,708
Year 2027 : $45,310,375
Year 2028 : $33,692,875

Farm Players Salaries

Cole Smith $100,000 (1)
Michael Misa $97,500 (3)
Alex Bump $95,000 (3)
Igor Chernyshov $93,417 (3)
Jani Nyman $92,333 (1)
Nathan Gaucher $91,833 (1)
Maveric Lamoureux $88,667 (2)
Dylan Wendt $87,000 (1)
Matthew Poitras $87,000 (1)
Gavin Hayes $86,500 (2)
Konnor Smith $85,500 (3)
Jaxsen Wiebe $85,250 (1)
Ryan Tverberg $85,167 (1)
Artur Akhtiamov $85,167 (4)
Isaak Phillips $81,250 (2)
Egor Afanasyev $80,000 (1)
Michael Pezzetta $78,750 (2)
Riley Stillman $77,500 (2)
Derrick Pouliot $77,500 (2)
Skyler Brind'Amour $77,500 (1)
Michael Callahan $77,500 (1)
Zayde Wisdom $77,500 (1)
Brendan Brisson $77,500 (1)
Kevin Mandolese $77,500 (1)
Sam Hentges $0 (0)
Jordan Frasca $0 (0)
Aleksi Heponiemi $0 (0)
Aarne Talvitie $0 (0)
Mitchell Weeks $0 (0)
Zack Hayes $0 (0)
Nathan Staios $0 (0)
Kim Nousiainen $0 (0)
Daniil Misyul $0 (0)
Keean Washkurak $0 (0)
Roman Schmidt $0 (0)
Jagger Joshua $0 (0)
Cooper Walker $0 (0)
Samuel Asselin $0 (0)
Total Farm Players38
Salary Commitment
Year 2025 : $2,042,834
Year 2026 : $951,584
Year 2027 : $461,417
Year 2028 : $90,000
Salary Average Commitment
Year 2025 : $2,020,334
Year 2026 : $946,751
Year 2027 : $456,584
Year 2028 : $85,167

Quebec Huskies



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Aston Martin
Level 1: 6000 - $100 - 5,642 - 94.04%
Level 2: 5000 - $60 - 4,770 - 95.41%
Level 3: 2000 - $35 - 1,886 - 94.31%
Level 4: 4000 - $20 - 3,890 - 97.25%
Luxury : 1000 - $200 - 959 - 95.88%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,148 - 95.27%
Average Income per Game$1,186,052
Year to Date Revenue$98,442,285

Expense

Pro Players Total Salaries$90,808,333
Farm Players Total Salaries$2,294,891
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$89,310,738
Farm Year To Date Expenses$2,048,896
Pro Salary Cap To Date$89,310,738
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$335,086
Pro Estimated Expenses$335,086
Farm Remaining Season Days0
Farm Expenses Per Days$9,180
Farm Estimated Expenses$0
Estimated Season Expenses$335,086
Season Salary Cap$90,808,333
Estimate Under Maximum Salary Cap of $100,500,000$9,691,667
Estimate Over Minimum Salary Cap of $50,500,000 $40,308,333
Current Bank Account$159,503,143
Projected Bank Account$159,168,057

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (1)
Mikhail Sergachev $8,500,000 (6)
Roope Hintz (Out of Payroll) $8,450,000 (6)
K'Andre Miller $7,500,000 (8)
Colton Parayko $6,500,000 (5)
Martin Necas $6,500,000 (9)
Chandler Stephenson $6,250,000 (6)
Mackenzie Blackwood $5,250,000 (5)
Mike Matheson $4,875,000 (6)
Morgan Frost $4,375,000 (2)
Erik Gudbranson $4,000,000 (1)
Ross Colton $4,000,000 (2)
Will Cuylle $3,900,000 (2)
Jake Neighbours $3,750,000 (2)
Jake Walman $3,400,000 (8)
Logan O'Connor $2,500,000 (6)
Yanni Gourde $2,333,333 (6)
William Carrier $2,000,000 (5)
Jake Bean (Out of Payroll) $1,750,000 (1)
Victor Olofsson $1,575,000 (1)
Mattias Janmark (Out of Payroll) $1,450,000 (2)
Logan Stanley $1,250,000 (1)
Marcus Johansson $800,000 (1)
Rafael Harvey-Pinard $775,000 (1)
Michael Carcone $775,000 (3)
Total Pro Players25
Salary Commitment
Year 2025 : $102,458,333
Year 2026 : $93,008,333
Year 2027 : $75,533,333
Year 2028 : $73,783,333
Salary Average Commitment
Year 2025 : $102,458,333
Year 2026 : $82,308,333
Year 2027 : $64,833,333
Year 2028 : $64,058,333
Salary Cap with 1 Way Contract
Year 2025 : $102,458,333
Year 2026 : $82,308,333
Year 2027 : $64,833,333
Year 2028 : $64,058,333

Farm Players Salaries

Juuso Parssinen $125,000 (2)
Tyler Kopff $97,500 (2)
Karsen Dorwart $97,500 (2)
Lukas Fischer $93,167 (3)
Luke Haymes $87,500 (2)
Victor Ostman $87,000 (1)
Milo Roelens $87,000 (2)
Cooper Flinton $86,750 (2)
Cole O'Hara $86,000 (2)
Jackson Dorrington $85,167 (3)
Dylan Roobroeck $85,000 (2)
Philippe Myers $85,000 (2)
Topias Vilen $83,667 (1)
Matthew Andonovski $83,667 (3)
Lucas Ciona $83,000 (1)
Riley Mercer $81,917 (3)
Kalan Lind $80,667 (3)
Kai Schwindt $79,833 (2)
Dmitry Kuzmin $79,556 (1)
Mikael Pyyhtia $77,500 (1)
Matias Rajaniemi $77,500 (1)
Deni Goure $77,500 (1)
Olle Lycksell $77,500 (1)
Nolan Foote $77,500 (1)
Raphael Lavoie $77,500 (1)
Michael Simpson $77,500 (1)
Liam Foudy $77,500 (1)
Total Farm Players27
Salary Commitment
Year 2025 : $2,294,891
Year 2026 : $1,341,668
Year 2027 : $424,585
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,294,891
Year 2026 : $1,341,668
Year 2027 : $424,585
Year 2028 : $0

Sacramento Spartans



Arena Capacity - Ticket Price
Attendance - %

Arena NameGolden 1 Center
Level 1: 6000 - $150 - 3,197 - 53.29%
Level 2: 5000 - $100 - 2,381 - 47.61%
Level 3: 2000 - $55 - 1,034 - 51.68%
Level 4: 4000 - $40 - 1,995 - 49.88%
Luxury : 1000 - $375 - 434 - 43.41%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %9,041 - 50.23%
Average Income per Game$1,017,116
Year to Date Revenue$84,420,615

Expense

Pro Players Total Salaries$98,183,690
Farm Players Total Salaries$2,389,541
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$88,846,294
Farm Year To Date Expenses$2,264,704
Pro Salary Cap To Date$88,846,294
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$362,301
Pro Estimated Expenses$362,301
Farm Remaining Season Days0
Farm Expenses Per Days$9,558
Farm Estimated Expenses$0
Estimated Season Expenses$362,301
Season Salary Cap$98,183,690
Estimate Under Maximum Salary Cap of $100,500,000$2,316,310
Estimate Over Minimum Salary Cap of $50,500,000 $47,683,690
Current Bank Account$109,687,533
Projected Bank Account$109,325,232

Pro Players Salaries

Connor McDavid $12,500,000 (3)
Rasmus Dahlin $11,000,000 (7)
Brayden Point $9,500,000 (4)
Matthew Tkachuk $9,500,000 (5)
Luke Hughes $9,000,000 (7)
Tage Thompson $7,142,857 (5)
Jonas Brodin $6,000,000 (3)
Zach Hyman $5,500,000 (3)
Esa Lindell $5,250,000 (5)
Ryan Nugent-Hopkins $5,125,000 (4)
Thatcher Demko (Out of Payroll) $5,000,000 (4)
Dawson Mercer $4,000,000 (2)
Tyson Foerster (Out of Payroll) $3,750,000 (2)
Joel Hofer $3,400,000 (2)
Brett Kulak $2,750,000 (1)
Leevi Merilainen $1,050,000 (1)
Shakir Mukhamadullin $1,000,000 (1)
Artyom Levshunov (Out of Payroll) $975,000 (2)
Logan Cooley $950,000 (9)
Matthew Wood $950,000 (2)
Ivan Demidov $940,833 (2)
Oliver Kapanen $925,000 (2)
Alexander Nikishin $925,000 (1)
Max Sasson $775,000 (3)
Total Pro Players24
Salary Commitment
Year 2025 : $107,908,690
Year 2026 : $114,958,690
Year 2027 : $100,017,857
Year 2028 : $75,017,857
Salary Average Commitment
Year 2025 : $107,908,689
Year 2026 : $102,183,689
Year 2027 : $87,242,856
Year 2028 : $62,467,856
Salary Cap with 1 Way Contract
Year 2025 : $107,908,690
Year 2026 : $102,183,690
Year 2027 : $87,242,857
Year 2028 : $62,467,857

Farm Players Salaries

Calvin Pickard $100,000 (1)
Ryan Ufko $92,500 (2)
Ryan Chesley $92,333 (3)
Paul Ludwinski $90,000 (2)
Jakub Rychlovsky $87,000 (1)
Zakhar Bardakov $86,750 (1)
Jayden Grubbe $86,750 (1)
Chase Wheatcroft $86,250 (1)
A.J. Greer $85,000 (1)
Helge Grans $85,000 (1)
Sam Colangelo $85,000 (2)
Josh Filmon $83,833 (2)
Noel Gunler $81,375 (1)
Aleksi Heimosalmi $80,583 (1)
Hunter McKown $80,000 (1)
Jorian Donovan $79,667 (2)
Aatu Raty $77,500 (2)
Lucas Johansen $77,500 (1)
Thomas Bordeleau $77,500 (1)
Jack Studnicka $77,500 (1)
Angus Crookshank $77,500 (2)
Adam Wilsby $77,500 (2)
Amir Miftakhov $77,500 (1)
Travis Mitchell $77,500 (1)
Jiri Patera $77,500 (1)
Mason Geertsen $77,500 (2)
William Trudeau $77,500 (1)
Carson Bantle $77,500 (1)
Shane Bowers $77,500 (1)
Dmitry Semykin $0 (0)
Olli Juolevi $0 (0)
Alexei Lipanov $0 (0)
Serron Noel $0 (0)
Maxim Cajkovic $0 (0)
Seth Barton $0 (0)
Linus Weissbach $0 (0)
Collin Adams $0 (0)
Miguel Tourigny $0 (0)
Robert Mastrosimone $0 (0)
Libor Hajek $0 (0)
Total Farm Players40
Salary Commitment
Year 2025 : $2,389,541
Year 2026 : $833,333
Year 2027 : $92,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,389,541
Year 2026 : $833,333
Year 2027 : $92,333
Year 2028 : $0

San Francisco Pioneers



Arena Capacity - Ticket Price
Attendance - %

Arena NameChase Center
Level 1: 6000 - $100 - 5,651 - 94.19%
Level 2: 5000 - $60 - 4,718 - 94.36%
Level 3: 2000 - $35 - 1,879 - 93.96%
Level 4: 4000 - $25 - 3,780 - 94.51%
Luxury : 1000 - $200 - 948 - 94.81%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,977 - 94.32%
Average Income per Game$1,198,106
Year to Date Revenue$99,442,835

Expense

Pro Players Total Salaries$79,465,356
Farm Players Total Salaries$2,192,937
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,693,636
Farm Year To Date Expenses$2,205,920
Pro Salary Cap To Date$76,693,636
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$293,230
Pro Estimated Expenses$293,230
Farm Remaining Season Days0
Farm Expenses Per Days$8,772
Farm Estimated Expenses$0
Estimated Season Expenses$293,230
Season Salary Cap$79,465,356
Estimate Under Maximum Salary Cap of $100,500,000$21,034,644
Estimate Over Minimum Salary Cap of $50,500,000 $28,965,356
Current Bank Account$164,301,612
Projected Bank Account$164,008,382

Pro Players Salaries

Adin Hill $6,250,000 (6)
Evgeni Malkin $6,100,000 (1)
Marcus Pettersson $5,500,000 (6)
Josh Anderson $5,500,000 (1)
Charlie Coyle $5,250,000 (1)
Samuel Girard $5,000,000 (1)
Conor Garland $4,950,000 (7)
Ben Chiarot $4,750,000 (4)
Kyle Palmieri (Out of Payroll) $4,750,000 (2)
Frank Vatrano $4,571,189 (3)
Kaapo Kakko $4,525,000 (3)
Brenden Dillon $4,000,000 (2)
Simon Holmstrom $3,625,000 (2)
Carson Soucy $3,250,000 (1)
Connor Brown $3,000,000 (4)
Justin Danforth (Out of Payroll) $1,800,000 (2)
Pontus Holmberg $1,550,000 (2)
Jonathan Quick $1,500,000 (1)
Jeremy Davies $1,150,000 (2)
Liam O'Brien $1,000,000 (2)
Isaac Howard $950,000 (3)
Olen Zellweger $844,167 (1)
Walker Duehr $775,000 (1)
Austin Watson $775,000 (1)
Filip Larsson $775,000 (1)
Jordan Oesterle $775,000 (1)
Danil Gushchin $775,000 (1)
Jeff Malott $775,000 (1)
Paul Cotter $775,000 (1)
Noah Gregor $775,000 (1)
Jere Innala $0 (0)
Total Pro Players31
Salary Commitment
Year 2025 : $86,015,356
Year 2026 : $52,521,189
Year 2027 : $34,646,189
Year 2028 : $24,600,000
Salary Average Commitment
Year 2025 : $86,015,356
Year 2026 : $52,371,189
Year 2027 : $34,496,189
Year 2028 : $24,450,000
Salary Cap with 1 Way Contract
Year 2025 : $86,015,356
Year 2026 : $52,371,189
Year 2027 : $34,496,189
Year 2028 : $24,450,000

Farm Players Salaries

Riley Fiddler-Schultz $86,500 (2)
Jackson Dorrington $85,167 (3)
Dominik Badinka $83,770 (3)
Olof Lindbom $77,500 (1)
Ilya Nikolaev $77,500 (1)
Jaret Anderson-Dolan $77,500 (1)
Steven Santini $77,500 (2)
Jett Woo $77,500 (1)
Patrick Khodorenko $77,500 (1)
Brett Leason $77,500 (1)
Andrei Altybarmakian $77,500 (1)
Samuel Bolduc $77,500 (1)
Tyler Pitlick $77,500 (2)
Matthew Strome $77,500 (1)
Albin Grewe $77,500 (1)
Alex-Olivier Voyer $77,500 (1)
Hunter Drew $77,500 (1)
Dylan Wells $77,500 (1)
Ilya Usau $77,500 (1)
Mason Primeau $77,500 (1)
Matt Filipe $77,500 (1)
Michael Vukojevic $77,500 (1)
Judd Caulfield $77,500 (1)
Tuukka Tieksola $77,500 (1)
Cedric Pare $77,500 (1)
Alex Pharand $77,500 (1)
Eetu Makiniemi $77,500 (1)
Jakob Pelletier $77,500 (3)
Max Ellis $0 (0)
Riese Gaber $0 (0)
Total Farm Players30
Salary Commitment
Year 2025 : $2,192,937
Year 2026 : $487,937
Year 2027 : $246,437
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,192,937
Year 2026 : $487,937
Year 2027 : $246,437
Year 2028 : $0

San Jose Stallions



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,687 - 94.79%
Level 2: 5000 - $60 - 4,752 - 95.03%
Level 3: 2000 - $35 - 1,894 - 94.68%
Level 4: 4000 - $25 - 3,750 - 93.74%
Luxury : 1000 - $200 - 949 - 94.87%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,031 - 94.62%
Average Income per Game$1,203,599
Year to Date Revenue$99,898,720

Expense

Pro Players Total Salaries$99,492,500
Farm Players Total Salaries$1,971,445
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$88,207,806
Farm Year To Date Expenses$1,996,470
Pro Salary Cap To Date$88,207,806
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$367,131
Pro Estimated Expenses$367,131
Farm Remaining Season Days0
Farm Expenses Per Days$7,886
Farm Estimated Expenses$0
Estimated Season Expenses$367,131
Season Salary Cap$99,492,500
Estimate Under Maximum Salary Cap of $100,500,000$1,007,500
Estimate Over Minimum Salary Cap of $50,500,000 $48,992,500
Current Bank Account$115,966,940
Projected Bank Account$115,599,809

Pro Players Salaries

Sebastian Aho $9,750,000 (7)
Sidney Crosby $8,700,000 (2)
John Carlson $8,000,000 (1)
Andrei Svechnikov $7,750,000 (4)
Troy Terry $7,000,000 (5)
Travis Sanheim $6,250,000 (6)
Nick Schmaltz $5,850,000 (9)
Kaiden Guhle $5,500,000 (6)
Ukko-Pekka Luukkonen $4,750,000 (4)
John Klingberg $4,000,000 (1)
Warren Foegele $3,500,000 (2)
Aliaksei Protas $3,375,000 (4)
Charlie Lindgren $3,000,000 (3)
Jalen Chatfield $3,000,000 (2)
Alex Newhook $2,900,000 (2)
Jake Evans $2,850,000 (4)
Claude Giroux $2,000,000 (1)
Peyton Krebs $1,450,000 (1)
Jayden Struble $1,412,500 (2)
Gage Goncalves $1,200,000 (2)
Justin Barron $1,150,000 (1)
Lane Hutson $950,000 (9)
Lenni Hameenaho $950,000 (3)
Cole Hutson $940,833 (3)
Quinn Hutson $875,000 (3)
Colton Dach (Out of Payroll) $825,000 (1)
Vincent Iorio $814,167 (1)
Nick DeSimone $800,000 (1)
Zachary Sawchenko $775,000 (1)
Total Pro Players29
Salary Commitment
Year 2025 : $100,317,500
Year 2026 : $90,553,333
Year 2027 : $69,840,833
Year 2028 : $64,075,000
Salary Average Commitment
Year 2025 : $100,317,500
Year 2026 : $80,503,333
Year 2027 : $59,790,833
Year 2028 : $54,025,000
Salary Cap with 1 Way Contract
Year 2025 : $100,317,500
Year 2026 : $80,503,333
Year 2027 : $59,790,833
Year 2028 : $54,025,000

Farm Players Salaries

Kirill Kirsanov $92,500 (2)
Sergei Murashov $86,111 (2)
Ethan Samson $84,667 (1)
Nikita Prishchepov $80,667 (2)
Antoine Keller $77,500 (1)
Spencer Smallman $77,500 (2)
Kevin Gravel $77,500 (1)
Ryan Suzuki $77,500 (1)
Maxim Marushev $77,500 (1)
Ben Jones $77,500 (1)
Brandon Biro $77,500 (1)
Jakub Galvas $77,500 (1)
Kristian Reichel $77,500 (1)
Riley McKay $77,500 (1)
Bryan Yoon $77,500 (1)
Bogdan Trineyev $77,500 (3)
Calle Clang $77,500 (1)
Matthew Sop $77,500 (1)
Isaac Dufort $77,500 (1)
Andrew Basha $77,500 (1)
Max Graham $77,500 (1)
Tyler Inamoto $77,500 (1)
Graham Sward $77,500 (1)
Adam Scheel $77,500 (1)
Patrick Brown $77,500 (1)
Total Farm Players25
Salary Commitment
Year 2025 : $1,971,445
Year 2026 : $426,778
Year 2027 : $90,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,971,445
Year 2026 : $414,278
Year 2027 : $77,500
Year 2028 : $0

Tampa Bay Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,646 - 94.10%
Level 2: 5000 - $60 - 4,757 - 95.13%
Level 3: 2000 - $35 - 1,917 - 95.84%
Level 4: 4000 - $25 - 3,774 - 94.34%
Luxury : 1000 - $200 - 951 - 95.14%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,045 - 94.69%
Average Income per Game$1,201,711
Year to Date Revenue$99,742,015

Expense

Pro Players Total Salaries$95,613,610
Farm Players Total Salaries$2,835,914
Coaches Total Salaries$3,275,000
Luxury Taxe Total$0
Pro Year To Date Expenses$89,511,144
Farm Year To Date Expenses$2,699,135
Pro Salary Cap To Date$89,511,144
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$352,818
Pro Estimated Expenses$352,818
Farm Remaining Season Days0
Farm Expenses Per Days$11,344
Farm Estimated Expenses$0
Estimated Season Expenses$352,818
Season Salary Cap$95,613,610
Estimate Under Maximum Salary Cap of $100,500,000$4,886,390
Estimate Over Minimum Salary Cap of $50,500,000 $45,113,610
Current Bank Account$70,773,601
Projected Bank Account$70,420,783

Pro Players Salaries

Artemi Panarin $11,642,860 (3)
Roman Josi $9,059,000 (2)
Brock Faber $8,500,000 (8)
Bo Horvat $8,500,000 (6)
Nick Suzuki $7,875,000 (5)
Justin Faulk $6,500,000 (2)
MacKenzie Weegar $6,250,000 (6)
Logan Thompson $5,850,000 (6)
Ryan O'Reilly $4,500,000 (2)
John Tavares $4,388,420 (4)
Marcus Foligno $4,000,000 (3)
Jordan Staal $2,900,000 (2)
Brandon Saad $2,000,000 (1)
Jonathan Toews $2,000,000 (1)
Pavel Dorofeyev $1,835,000 (1)
Vasily Podkolzin $1,000,000 (4)
Travis Hamonic $1,000,000 (1)
Darren Raddysh $975,000 (1)
Will Smith $950,000 (2)
Jimmy Snuggerud $950,000 (2)
Shane Wright $886,666 (2)
Brandt Clarke $863,334 (1)
Zachary Bolduc $863,333 (1)
Cayden Primeau $775,000 (1)
Jeff Petry $775,000 (1)
Brandon Bussi $775,000 (4)
Total Pro Players26
Salary Commitment
Year 2025 : $95,613,610
Year 2026 : $86,959,086
Year 2027 : $61,213,420
Year 2028 : $46,213,420
Salary Average Commitment
Year 2025 : $95,613,610
Year 2026 : $84,526,943
Year 2027 : $58,781,277
Year 2028 : $43,138,420
Salary Cap with 1 Way Contract
Year 2025 : $95,613,610
Year 2026 : $84,526,943
Year 2027 : $58,781,277
Year 2028 : $43,138,420

Farm Players Salaries

Braeden Cootes (Out of Payroll) $97,500 (3)
Cooper Black $95,000 (2)
Rodwin Dionicio $95,000 (2)
Julius Miettinen $94,083 (3)
Tyler Tucker $92,500 (2)
Arseny Gritsyuk (Out of Payroll) $92,500 (1)
Marc Gatcomb $90,000 (1)
Nate Danielson $88,667 (3)
Gleb Veremyev $88,500 (2)
Jacob Quillan $87,500 (1)
Dyllan Gill $87,000 (2)
Hunter Haight $86,583 (2)
Sebastian Cossa $86,333 (1)
Andrew Poturalski $86,333 (2)
Denver Barkey $86,333 (3)
Ilya Protas $85,667 (3)
Uvis Balinskis $85,000 (3)
Tristan Bertucci $84,667 (3)
Francesco Pinelli $84,500 (1)
Vsevolod Komarov $83,500 (2)
Zack Ostapchuk $82,500 (1)
Parker Ford $81,250 (2)
Ronnie Attard $77,500 (1)
Travis Boyd $77,500 (1)
Jan Jenik $77,500 (1)
Scott Perunovich $77,500 (1)
Trey Fix-Wolansky $77,500 (1)
Matt Kiersted $77,500 (2)
Gavin Bayreuther $77,500 (1)
Michael Milne $77,500 (1)
Daemon Hunt $77,500 (1)
Stanislav Svozil $77,500 (1)
Ethen Frank $77,500 (3)
Trevor Kuntar $77,500 (1)
Isaac Poulter $77,500 (1)
Lukas Cormier $77,500 (1)
Luke Toporowski $0 (0)
Graham Slaggert $0 (0)
Total Farm Players38
Salary Commitment
Year 2025 : $3,025,916
Year 2026 : $1,697,583
Year 2027 : $824,417
Year 2028 : $0
Salary Average Commitment
Year 2025 : $3,025,916
Year 2026 : $1,572,583
Year 2027 : $699,417
Year 2028 : $0

Toronto Defenders



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5,691 - 94.85%
Level 2: 5000 - $60 - 4,731 - 94.61%
Level 3: 2000 - $35 - 1,896 - 94.78%
Level 4: 4000 - $25 - 3,776 - 94.39%
Luxury : 1000 - $200 - 951 - 95.14%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,044 - 94.69%
Average Income per Game$1,203,928
Year to Date Revenue$99,926,030

Expense

Pro Players Total Salaries$57,599,166
Farm Players Total Salaries$2,553,168
Coaches Total Salaries$8,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,134,226
Farm Year To Date Expenses$2,048,472
Pro Salary Cap To Date$67,134,226
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$212,543
Pro Estimated Expenses$212,543
Farm Remaining Season Days0
Farm Expenses Per Days$10,213
Farm Estimated Expenses$0
Estimated Season Expenses$212,543
Season Salary Cap$57,599,166
Estimate Under Maximum Salary Cap of $100,500,000$42,900,834
Estimate Over Minimum Salary Cap of $50,500,000 $7,099,166
Current Bank Account$71,796,324
Projected Bank Account$71,583,781

Pro Players Salaries

Andrew Copp $5,625,000 (2)
Elvis Merzlikins $5,400,000 (2)
David Perron $4,000,000 (1)
Pius Suter $4,000,000 (2)
Trent Frederic (Out of Payroll) $3,850,000 (8)
Anthony Duclair $3,500,000 (3)
Yakov Trenin $3,500,000 (3)
Connor Clifton $3,333,333 (1)
Ridly Greig $3,250,000 (4)
Tyler Myers $3,000,000 (2)
Timothy Liljegren $3,000,000 (1)
Henri Jokiharju $3,000,000 (3)
Anthony Beauvillier $2,750,000 (2)
Alex Nedeljkovic $2,500,000 (3)
Garnet Hathaway $2,400,000 (2)
Adam Gaudette $2,000,000 (2)
Joel Kiviranta $1,250,000 (1)
Martin Pospisil $1,000,000 (4)
Owen Beck $853,333 (2)
Adam Boqvist $850,000 (1)
Matthew Kessel $800,000 (1)
Dylan McIlrath $800,000 (2)
Jonny Brodzinski $787,500 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $61,449,166
Year 2026 : $49,428,333
Year 2027 : $22,600,000
Year 2028 : $9,600,000
Salary Average Commitment
Year 2025 : $61,436,666
Year 2026 : $47,428,333
Year 2027 : $20,600,000
Year 2028 : $8,100,000
Salary Cap with 1 Way Contract
Year 2025 : $61,449,166
Year 2026 : $47,428,333
Year 2027 : $20,600,000
Year 2028 : $8,100,000

Farm Players Salaries

Jack Peart $92,500 (1)
Reid Schaefer $88,667 (2)
Harrison Meneghin $87,250 (3)
Cooper Gay $87,250 (2)
Coulson Pitre $85,833 (2)
Arno Tiefensee $85,000 (1)
Noel Nordh $83,500 (3)
Danil Zhilkin $83,167 (1)
Blade Jenkins $77,500 (1)
Louie Belpedio $77,500 (2)
Jacob Leguerrier $77,500 (1)
Stelio Mattheos $77,500 (1)
Ethan Bear $77,500 (1)
Pontus Andreasson $77,500 (1)
Joe Hicketts $77,500 (2)
Justin Dowling $77,500 (2)
Boris Katchouk $77,500 (1)
Travis Barron $77,500 (1)
Bokondji Imama $77,500 (1)
Griffin Luce $77,500 (1)
Bryce Kindopp $77,500 (1)
Cooper Zech $77,500 (1)
Wyatt Bongiovanni $77,500 (1)
Sean Farrell $77,500 (1)
Jason Polin $77,500 (1)
Montana Onyebuchi $77,500 (2)
Cole Clayton $77,500 (1)
Sam Morton $77,500 (1)
Cal Petersen $77,500 (1)
Hunter Jones $77,500 (1)
Matt Tomkins $77,500 (2)
Kale Clague $77,500 (1)
Total Farm Players32
Salary Commitment
Year 2025 : $2,553,167
Year 2026 : $820,000
Year 2027 : $170,750
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,553,167
Year 2026 : $820,000
Year 2027 : $170,750
Year 2028 : $0

Utah Lions



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnergySolutions Arena
Level 1: 6000 - $100 - 5,708 - 95.13%
Level 2: 5000 - $60 - 4,750 - 94.99%
Level 3: 2000 - $35 - 1,901 - 95.04%
Level 4: 4000 - $25 - 3,777 - 94.43%
Luxury : 1000 - $200 - 948 - 94.79%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,083 - 94.91%
Average Income per Game$1,206,301
Year to Date Revenue$100,123,020

Expense

Pro Players Total Salaries$82,472,163
Farm Players Total Salaries$1,807,361
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,456,810
Farm Year To Date Expenses$1,813,118
Pro Salary Cap To Date$80,456,810
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$304,325
Pro Estimated Expenses$304,325
Farm Remaining Season Days0
Farm Expenses Per Days$7,229
Farm Estimated Expenses$0
Estimated Season Expenses$304,325
Season Salary Cap$82,472,163
Estimate Under Maximum Salary Cap of $100,500,000$18,027,837
Estimate Over Minimum Salary Cap of $50,500,000 $31,972,163
Current Bank Account$111,515,652
Projected Bank Account$111,211,327

Pro Players Salaries

Leon Draisaitl (Out of Payroll) $14,000,000 (8)
Igor Shesterkin $11,500,000 (8)
William Nylander $11,500,000 (7)
Aleksander Barkov (Out of Payroll) $10,000,000 (5)
Zach Werenski $9,583,333 (3)
Brock Boeser $7,250,000 (7)
Brandon Hagel $6,500,000 (7)
Nicolas Hague $5,500,000 (4)
Jake McCabe $4,513,354 (5)
Shayne Gostisbehere $3,200,000 (2)
Adam Henrique $3,000,000 (1)
Colton Sissons $2,857,143 (1)
Noel Acciari $2,000,000 (1)
Urho Vaakanainen (Out of Payroll) $1,550,000 (2)
Jesper Boqvist $1,500,000 (2)
Dmitry Kulikov $1,150,000 (3)
James van Riemsdyk $1,000,000 (1)
Casey DeSmith $1,000,000 (2)
Miroslav Holinka $918,333 (3)
Victor Mancini $870,000 (3)
Riley Duran $867,500 (1)
Adam Ginning $787,500 (1)
Nathan Walker $775,000 (3)
Noah Laba $775,000 (1)
Tomas Nosek $775,000 (1)
Danila Klimovich $775,000 (1)
Alec Regula $775,000 (2)
Rasmus Asplund $775,000 (1)
Tim Berni $775,000 (1)
Jean-Luc Foudy $775,000 (1)
Brendan Gaunce $775,000 (1)
Total Pro Players31
Salary Commitment
Year 2025 : $108,022,163
Year 2026 : $92,327,520
Year 2027 : $84,302,520
Year 2028 : $70,763,354
Salary Average Commitment
Year 2025 : $108,009,663
Year 2026 : $92,085,020
Year 2027 : $84,060,020
Year 2028 : $70,763,354
Salary Cap with 1 Way Contract
Year 2025 : $108,022,163
Year 2026 : $92,085,020
Year 2027 : $84,060,020
Year 2028 : $70,763,354

Farm Players Salaries

Harrison Scott $97,500 (1)
Mikulas Hovorka $95,000 (1)
Otto Salin $87,500 (3)
Joey Larson $87,250 (1)
Anri Ravinskis $87,250 (2)
Cameron Butler $85,833 (1)
Vyacheslav Peksa $85,167 (1)
Juraj Pekarcik $83,833 (3)
Terrell Goldsmith $83,611 (3)
Artem Grushnikov $81,417 (1)
Djibril Toure $80,500 (1)
Gage Alexander $77,500 (1)
Daniel Torgersson $77,500 (1)
Antti Saarela $77,500 (1)
Gabriel Fortier $77,500 (1)
Jacob Frasca $77,500 (1)
Waltteri Ignatjew $77,500 (1)
Bryce Brodzinski $77,500 (1)
Liam Kirk $77,500 (1)
Sam Stevens $77,500 (1)
Jared McIsaac $77,500 (1)
Jamieson Rees $77,500 (1)
Scott Walford $0 (0)
Eemil Viro $0 (0)
Noel Hoefenmayer $0 (0)
Keith Petruzzelli $0 (0)
Grigori Denisenko $0 (0)
Total Farm Players27
Salary Commitment
Year 2025 : $1,807,361
Year 2026 : $342,194
Year 2027 : $254,944
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,787,361
Year 2026 : $342,194
Year 2027 : $254,944
Year 2028 : $0

Vancouver Cougars



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,659 - 94.32%
Level 2: 5000 - $60 - 4,781 - 95.63%
Level 3: 2000 - $35 - 1,887 - 94.36%
Level 4: 4000 - $25 - 3,782 - 94.54%
Luxury : 1000 - $200 - 951 - 95.12%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,061 - 94.78%
Average Income per Game$1,203,660
Year to Date Revenue$99,903,795

Expense

Pro Players Total Salaries$95,495,087
Farm Players Total Salaries$2,696,917
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$93,072,323
Farm Year To Date Expenses$2,553,976
Pro Salary Cap To Date$93,072,323
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$352,380
Pro Estimated Expenses$352,380
Farm Remaining Season Days0
Farm Expenses Per Days$10,788
Farm Estimated Expenses$0
Estimated Season Expenses$352,380
Season Salary Cap$95,495,087
Estimate Under Maximum Salary Cap of $100,500,000$5,004,913
Estimate Over Minimum Salary Cap of $50,500,000 $44,995,087
Current Bank Account$157,463,678
Projected Bank Account$157,111,298

Pro Players Salaries

Alex Pietrangelo (Out of Payroll) $8,800,000 (1)
Dylan Larkin $8,700,000 (6)
Tim Stützle $8,350,000 (6)
Jake Sanderson $8,050,000 (7)
Alex DeBrincat $7,875,000 (2)
Seth Jarvis $7,420,087 (7)
Filip Hronek $7,250,000 (7)
Lukas Dostal $6,500,000 (5)
Mattias Ekholm $6,250,000 (4)
Valeri Nichushkin $6,125,000 (5)
Brett Pesce (Out of Payroll) $5,500,000 (5)
Bryan Rust $5,125,000 (3)
J.T. Compher $5,100,000 (3)
Joel Edmundson $3,850,000 (3)
Brandon Tanev $2,500,000 (3)
Sean Kuraly $1,850,000 (2)
Jake Allen $1,800,000 (5)
Wyatt Kaiser $1,700,000 (2)
Justin Brazeau $1,500,000 (2)
Lars Eller $1,250,000 (1)
Ben Hutton $975,000 (1)
Josh Doan $925,000 (8)
Zemgus Girgensons $850,000 (2)
Cal Foote $775,000 (1)
Donovan Sebrango $775,000 (1)
Jonah Gadjovich (Out of Payroll) $775,000 (3)
Total Pro Players26
Salary Commitment
Year 2025 : $110,570,087
Year 2026 : $101,900,087
Year 2027 : $88,125,087
Year 2028 : $70,645,087
Salary Average Commitment
Year 2025 : $110,495,088
Year 2026 : $97,920,088
Year 2027 : $84,220,088
Year 2028 : $66,870,088
Salary Cap with 1 Way Contract
Year 2025 : $110,570,087
Year 2026 : $97,995,087
Year 2027 : $84,220,087
Year 2028 : $66,870,087

Farm Players Salaries

Brayden Pachal $118,750 (2)
Matt Murray $100,000 (1)
William Nicholl $98,500 (3)
Jake Christiansen $97,500 (2)
Dalton Bancroft $95,000 (1)
Calum Ritchie $95,000 (2)
Joel Nystrom $92,500 (5)
Jacob Gaucher $87,250 (1)
Connor Punnett $87,000 (2)
Alexis Gendron $86,000 (1)
Xavier Parent $85,000 (1)
Daylan Kuefler $84,000 (1)
Loke Johansson $83,167 (3)
Dryden Hunt $82,500 (2)
Nils Aman $82,500 (1)
Marc-Andre Gaudet $80,250 (2)
Gabriel Carriere $79,500 (1)
Jesse Puljujarvi $77,500 (1)
Simon Lundmark $77,500 (2)
Nolan Maier $77,500 (1)
Jonathan Lemieux $77,500 (1)
Eduards Tralmaks $77,500 (1)
Riley Tufte $77,500 (1)
Lassi Thomson $77,500 (1)
Pavel Cajan $77,500 (1)
Vinni Lettieri $77,500 (1)
Josh Dunne $77,500 (1)
Hayden Hodgson $77,500 (2)
Hugh McGing $77,500 (1)
Jackson van de Leest $77,500 (1)
Cole McWard $77,500 (1)
Shawn Element $77,500 (1)
Erik Brannstrom $0 (0)
Emil Bemstrom $0 (0)
Nicolas Beaudin $0 (0)
Tyler Angle $0 (0)
Lukas Svejkovsky $0 (0)
Total Farm Players37
Salary Commitment
Year 2025 : $2,696,917
Year 2026 : $1,020,167
Year 2027 : $304,167
Year 2028 : $122,500
Salary Average Commitment
Year 2025 : $2,691,917
Year 2026 : $990,167
Year 2027 : $274,167
Year 2028 : $92,500

Vegas Cobras



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,609 - 93.49%
Level 2: 5000 - $60 - 4,697 - 93.94%
Level 3: 2000 - $35 - 1,883 - 94.15%
Level 4: 4000 - $25 - 3,785 - 94.63%
Luxury : 1000 - $200 - 956 - 95.63%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,930 - 94.06%
Average Income per Game$1,194,527
Year to Date Revenue$99,145,745

Expense

Pro Players Total Salaries$84,281,834
Farm Players Total Salaries$2,211,915
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$86,880,359
Farm Year To Date Expenses$2,022,449
Pro Salary Cap To Date$86,880,359
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$311,003
Pro Estimated Expenses$311,003
Farm Remaining Season Days0
Farm Expenses Per Days$8,848
Farm Estimated Expenses$0
Estimated Season Expenses$311,003
Season Salary Cap$84,281,834
Estimate Under Maximum Salary Cap of $100,500,000$16,218,166
Estimate Over Minimum Salary Cap of $50,500,000 $33,781,834
Current Bank Account$108,999,580
Projected Bank Account$108,688,577

Pro Players Salaries

Evan Bouchard $10,400,000 (4)
Andrei Vasilevskiy $9,500,000 (2)
Pierre-Luc Dubois $8,500,000 (6)
Kevin Fiala (Out of Payroll) $7,875,000 (4)
Noah Hanifin $7,350,000 (7)
Mason McTavish $7,000,000 (6)
Tyler Toffoli (Out of Payroll) $6,000,000 (3)
Cam York $5,150,000 (5)
Mason Marchment $4,500,000 (1)
Johnathan Kovacevic $4,000,000 (5)
Max Domi $3,750,000 (3)
Tanner Jeannot $3,400,000 (5)
Ivan Fedotov $3,275,000 (1)
Frederik Andersen $2,750,000 (1)
Maxim Tsyplakov $2,250,000 (2)
Braden Schneider $1,800,000 (1)
Joel Hanley $1,750,000 (2)
Philip Tomasino $1,750,000 (1)
Drew Helleson $1,100,000 (2)
Kyle Burroughs $1,100,000 (1)
Matt Savoie $886,667 (1)
Easton Cowan $873,500 (3)
Justin Sourdif $825,000 (2)
Emmitt Finnie $821,667 (3)
Alex Turcotte $775,000 (2)
Zach Metsa $775,000 (1)
Total Pro Players26
Salary Commitment
Year 2025 : $98,156,834
Year 2026 : $81,420,167
Year 2027 : $65,220,167
Year 2028 : $53,775,000
Salary Average Commitment
Year 2025 : $98,156,834
Year 2026 : $81,320,167
Year 2027 : $65,120,167
Year 2028 : $53,675,000
Salary Cap with 1 Way Contract
Year 2025 : $98,156,834
Year 2026 : $81,320,167
Year 2027 : $65,120,167
Year 2028 : $53,675,000

Farm Players Salaries

Daniil Miromanov $125,000 (1)
Mike Reilly $110,000 (1)
David Reinbacher $95,000 (1)
Julian Lutz $92,333 (2)
Brayden Yager $91,833 (3)
Eduard Sale $91,833 (2)
Alex Jefferies $86,750 (1)
Ville Ottavainen $86,750 (1)
Jake Chiasson $84,333 (1)
Thomas Milic $84,167 (2)
Isaiah George $83,833 (2)
Bryce McConnell-Barker $83,833 (2)
Nolan Allan $82,500 (1)
Cole Reinhardt $81,250 (2)
Joey Anderson $80,000 (1)
Brandon Scanlin $77,500 (1)
Klim Kostin $77,500 (1)
Elliot Desnoyers $77,500 (1)
Nicolas Aube-Kubel $77,500 (1)
Cole Guttman $77,500 (2)
Garin Bjorklund $77,500 (1)
Mathias Laferriere $77,500 (1)
Andreas Englund $77,500 (1)
Aatu Jamsen $77,500 (1)
Hunter Shepard $77,500 (1)
Jonathan Gruden $77,500 (1)
Marian Studenic $0 (0)
Dmitri Samorukov $0 (0)
Peter Abbandonato $0 (0)
Hardy Haman Aktell $0 (0)
Total Farm Players30
Salary Commitment
Year 2025 : $2,211,915
Year 2026 : $686,582
Year 2027 : $91,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,209,415
Year 2026 : $686,582
Year 2027 : $91,833
Year 2028 : $0

Washington Federals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,684 - 94.74%
Level 2: 5000 - $60 - 4,685 - 93.71%
Level 3: 2000 - $35 - 1,901 - 95.05%
Level 4: 4000 - $25 - 3,795 - 94.87%
Luxury : 1000 - $200 - 942 - 94.17%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,007 - 94.48%
Average Income per Game$1,199,297
Year to Date Revenue$99,541,660

Expense

Pro Players Total Salaries$82,130,000
Farm Players Total Salaries$1,810,418
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$86,363,900
Farm Year To Date Expenses$1,847,499
Pro Salary Cap To Date$86,363,900
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$303,063
Pro Estimated Expenses$303,063
Farm Remaining Season Days0
Farm Expenses Per Days$7,242
Farm Estimated Expenses$0
Estimated Season Expenses$303,063
Season Salary Cap$82,130,000
Estimate Under Maximum Salary Cap of $100,500,000$18,370,000
Estimate Over Minimum Salary Cap of $50,500,000 $31,630,000
Current Bank Account$141,317,361
Projected Bank Account$141,014,298

Pro Players Salaries

David Pastrnak $11,250,000 (6)
Jack Eichel $10,000,000 (9)
Cale Makar (Out of Payroll) $9,000,000 (2)
Jake Oettinger $8,250,000 (8)
Josh Norris $7,950,000 (5)
Sean Monahan $5,500,000 (4)
Teuvo Teravainen $5,400,000 (2)
Brad Marchand (Out of Payroll) $5,250,000 (6)
Dylan Strome $5,000,000 (3)
Blake Coleman $4,900,000 (2)
Dmitri Voronkov (Out of Payroll) $4,175,000 (2)
Scott Mayfield $3,500,000 (5)
Oliver Ekman-Larsson $3,500,000 (3)
Nic Dowd $3,000,000 (2)
Zach Whitecloud $2,750,000 (3)
Kevin Stenlund $2,000,000 (1)
Declan Chisholm $1,600,000 (2)
Mark Kastelic $1,566,667 (3)
Colin Miller (Out of Payroll) $1,500,000 (1)
Egor Zamula $1,000,000 (1)
Jamie Benn $1,000,000 (1)
Zachary L'Heureux $863,333 (3)
Bradly Nadeau $775,000 (1)
Kyle Capobianco $775,000 (1)
Kevin Rooney $775,000 (1)
Devin Cooley $775,000 (3)
Total Pro Players26
Salary Commitment
Year 2025 : $102,055,000
Year 2026 : $98,316,667
Year 2027 : $70,241,667
Year 2028 : $55,200,000
Salary Average Commitment
Year 2025 : $102,130,000
Year 2026 : $94,230,000
Year 2027 : $66,155,000
Year 2028 : $51,700,000
Salary Cap with 1 Way Contract
Year 2025 : $102,055,000
Year 2026 : $94,230,000
Year 2027 : $66,155,000
Year 2028 : $51,700,000

Farm Players Salaries

Parker Wotherspoon $100,000 (2)
Jack Devine $95,000 (2)
Mikael Diotte $95,000 (2)
Aidan Thompson $89,500 (1)
Alexandre Doucet $87,000 (1)
Kyle Masters $86,500 (1)
Dans Locmelis $86,000 (2)
Jakub Demek $85,168 (1)
Nikita Nesterenko $78,750 (2)
Jakub Skarek $77,500 (1)
Jack Dugan $77,500 (1)
Ian Mitchell $77,500 (1)
Curtis Lazar $77,500 (1)
Joona Koppanen $77,500 (1)
Ville Petman $77,500 (1)
Reece Newkirk $77,500 (1)
William Lagesson $77,500 (2)
Alex Limoges $77,500 (1)
Jaxson Stauber $77,500 (2)
Tyler Tullio $77,500 (1)
Pavel Gogolev $77,500 (1)
Ty Smith $77,500 (1)
Total Farm Players22
Salary Commitment
Year 2025 : $1,810,418
Year 2026 : $609,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,810,418
Year 2026 : $609,750
Year 2027 : $0
Year 2028 : $0

Winnipeg Rockets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5,628 - 93.80%
Level 2: 5000 - $60 - 4,750 - 95.00%
Level 3: 2000 - $35 - 1,899 - 94.94%
Level 4: 4000 - $25 - 3,788 - 94.71%
Luxury : 1000 - $200 - 938 - 93.83%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,003 - 94.46%
Average Income per Game$1,196,630
Year to Date Revenue$99,320,320

Expense

Pro Players Total Salaries$91,137,464
Farm Players Total Salaries$2,334,223
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$90,918,410
Farm Year To Date Expenses$2,196,330
Pro Salary Cap To Date$90,918,410
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$336,301
Pro Estimated Expenses$336,301
Farm Remaining Season Days0
Farm Expenses Per Days$9,337
Farm Estimated Expenses$0
Estimated Season Expenses$336,301
Season Salary Cap$91,137,464
Estimate Under Maximum Salary Cap of $100,500,000$9,362,536
Estimate Over Minimum Salary Cap of $50,500,000 $40,637,464
Current Bank Account$48,586,134
Projected Bank Account$48,249,833

Pro Players Salaries

Mitchell Marner $12,000,000 (8)
Nikita Kucherov $9,500,000 (1)
Sam Reinhart (Out of Payroll) $8,625,000 (7)
Connor Hellebuyck $8,500,000 (6)
J.T. Miller $8,000,000 (5)
Anze Kopitar $7,000,000 (1)
Josh Morrissey $6,250,000 (3)
Philip Broberg $4,580,917 (7)
Artturi Lehkonen $4,500,000 (2)
Mattias Samuelsson $4,285,714 (5)
Brayden McNabb $3,650,000 (3)
Jack Quinn $3,375,000 (2)
Luke Evangelista $3,000,000 (2)
Ian Cole $2,800,000 (1)
Luke Schenn $2,750,000 (1)
Nick Robertson $1,825,000 (1)
Jack Drury $1,725,000 (1)
Jordan Spence $1,500,000 (1)
Alex Lyon $1,500,000 (2)
Gabe Perreault $941,667 (2)
Charles-Alexis Legault $915,833 (2)
John Beecher $900,000 (1)
Jiri Kulich (Out of Payroll) $886,666 (2)
William Eklund $863,333 (4)
Linus Karlsson $775,000 (3)
Total Pro Players25
Salary Commitment
Year 2025 : $100,649,130
Year 2026 : $82,279,880
Year 2027 : $67,160,714
Year 2028 : $55,010,714
Salary Average Commitment
Year 2025 : $100,649,130
Year 2026 : $72,649,130
Year 2027 : $57,529,964
Year 2028 : $46,854,964
Salary Cap with 1 Way Contract
Year 2025 : $100,649,130
Year 2026 : $72,649,130
Year 2027 : $57,529,964
Year 2028 : $46,854,964

Farm Players Salaries

Cole Koepke $100,000 (1)
Gavin Brindley $95,000 (3)
Filip Bystedt $95,000 (1)
Stephen Halliday $95,000 (1)
Zac Jones $90,000 (1)
Adam Engstrom $89,667 (2)
Jagger Firkus $89,167 (2)
Isaac Belliveau $87,500 (1)
Maxim Groshev $86,750 (1)
Riley Kidney $83,667 (1)
Olivier Nadeau $83,667 (1)
Samu Tuomaala $83,083 (1)
Jakub Brabenec $82,833 (1)
Spencer Stastney $82,500 (1)
Matyas Sapovaliv $80,333 (2)
Ty Voit $80,056 (1)
Jake Leschyshyn $77,500 (1)
Talyn Boyko $77,500 (1)
Ole Julian Bjorgvik-Holm $77,500 (1)
Jonas Rondbjerg $77,500 (1)
Reilly Walsh $77,500 (1)
Topi Niemela $77,500 (1)
Jack Finley $77,500 (3)
Jeremie Poirier $77,500 (1)
Yaniv Perets $77,500 (1)
Ryan Johnson $77,500 (3)
Mike Benning $77,500 (1)
Olivier Rodrigue $77,500 (1)
Xavier Simoneau $0 (0)
Axel Jonsson-Fjallby $0 (0)
Jesse Ylonen $0 (0)
Ryder Korczak $0 (0)
Jakub Lauko $0 (0)
Total Farm Players33
Salary Commitment
Year 2025 : $2,334,223
Year 2026 : $501,667
Year 2027 : $242,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,334,223
Year 2026 : $509,167
Year 2027 : $250,000
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $100,500,000
Available Cap Space

Over Minimum of
$50,500,000

Pro Players

Farm Players

Total Players

Austin Ravens $140,948,588 $95,171,024 $5,328,976 $44,671,024 233962
Baltimore Inferno $61,654,395 $67,769,167 $32,730,833 $17,269,167 312960
Boston Mariners $73,591,742 $87,783,691 $12,716,309 $37,283,691 282856
Calgary Grizzlies $112,397,415 $97,741,667 $2,758,333 $47,241,667 242953
Chicago Deejays $122,542,146 $96,261,666 $4,238,334 $45,761,666 252954
Dallas Armadillos $126,924,465 $93,743,333 $6,756,667 $43,243,333 242448
Denver Vikings $89,554,921 $89,325,000 $11,175,000 $38,825,000 282755
Detroit Wolves $111,975,163 $96,496,250 $4,003,750 $45,996,250 243458
Edmonton Pitbulls $118,207,779 $93,217,857 $7,282,143 $42,717,857 242953
Hartford Arsenal $194,891,064 $65,346,666 $35,153,334 $14,846,666 263561
Houston Invaders $58,497,087 $89,094,166 $11,405,834 $38,594,166 272855
Jacksonville Reptiles $130,637,662 $86,116,666 $14,383,334 $35,616,666 253358
Kansas City Renegades $119,998,715 $80,597,856 $19,902,144 $30,097,856 282452
Los Angeles Tridents $45,556,423 $75,932,957 $24,567,043 $25,432,957 293564
Minnesota Yeti $158,615,003 $75,047,381 $25,452,619 $24,547,381 243054
Montreal Blizzard $82,422,280 $83,927,500 $16,572,500 $33,427,500 283159
New Orleans Kings $93,047,640 $54,085,001 $46,414,999 $3,585,001 312960
New York Walkers $151,469,219 $68,424,165 $32,075,835 $17,924,165 262652
Ottawa Moose $124,838,594 $78,530,791 $21,969,209 $28,030,791 323870
Quebec Huskies $159,503,143 $90,808,333 $9,691,667 $40,308,333 252752
Sacramento Spartans $109,687,533 $98,183,690 $2,316,310 $47,683,690 244064
San Francisco Pioneers $164,301,612 $79,465,356 $21,034,644 $28,965,356 313061
San Jose Stallions $115,966,940 $99,492,500 $1,007,500 $48,992,500 292554
Tampa Bay Sharks $70,773,601 $95,613,610 $4,886,390 $45,113,610 263864
Toronto Defenders $71,796,324 $57,599,166 $42,900,834 $7,099,166 233255
Utah Lions $111,515,652 $82,472,163 $18,027,837 $31,972,163 312758
Vancouver Cougars $157,463,678 $95,495,087 $5,004,913 $44,995,087 263763
Vegas Cobras $108,999,580 $84,281,834 $16,218,166 $33,781,834 263056
Washington Federals $141,317,361 $82,130,000 $18,370,000 $31,630,000 262248
Winnipeg Rockets $48,586,134 $91,137,464 $9,362,536 $40,637,464 253358